메리츠금융지주

138040 코스피
131,600 3,400 (-2.52%)
기준 : 11/06 16:55
  • 시가총액
    221,233억
  • 주식수
    16,735만
  • PER
    9.19배
  • PBR
    1.96배
  • ROE
    21.30%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12
순이자이익 200000 19,80519,805.7 20,18920,189.4 21,09621,096.6 21,34321,343.6 21,25121,251.8
이자수익 200010 41,41541,415.4 40,89140,891.1 41,45941,459.0 41,80741,807.4 41,88341,883.4
원화이자수익 200020 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화이자수익 200030 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금및예치금이자 200040 1,3931,393.0 1,2591,259.3 1,1251,125.4 1,0161,016.1 1,0161,016.6
당기손익인식(지정)금융자산이자 200045 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산이자 200055 11,94411,944.9 11,20811,208.1 11,25811,258.6 10,38310,383.1 10,74410,744.8
유가증권이자 200050 14,74914,749.8 14,93414,934.4 15,39615,396.7 15,99615,996.3 16,11616,116.7
상각후원가측정금융자산이자 200095 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대출채권이자 200100 11,28711,287.7 11,30011,300.0 11,72111,721.6 12,42812,428.1 12,10512,105.2
대출금이자 200110 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
콜론이자 200140 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매입어음이자 200150 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매입외환할인료 200160 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급보증대지급금이자 200170 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
내국수입유산스이자 200180 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
신용카드채권이자 200190 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환매조건부채권매수이자 200200 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사모사채이자 200210 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대출채권이자 200220 11,28711,287.7 11,30011,300.0 11,72111,721.6 12,42812,428.1 12,10512,105.2
예금이자 200230 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대여금및수취채권이자 200235 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타이자수익 200240 2,0392,039.8 2,1892,189.3 1,9561,956.6 1,9831,983.7 1,9001,900.0
(이자비용) 200250 21,60921,609.7 20,70120,701.7 20,36220,362.4 20,46320,463.8 20,63120,631.6
당기손익인식(지정)금융부채이자 200255 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채이자 200265 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수부채이자 200260 4,2404,240.3 4,2504,250.6 4,3194,319.1 4,4084,408.8 4,4664,466.2
원화예수금이자 200270 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화예수금이자 200280 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타예수부채이자 290010 4,2404,240.3 4,2504,250.6 4,3194,319.1 4,4084,408.8 4,4664,466.2
차입부채이자 200310 15,36115,361.3 14,47014,470.8 14,12314,123.8 14,02714,027.5 14,10314,103.2
차입금이자 200320 7,9857,985.4 7,4377,437.9 7,3477,347.2 7,3757,375.9 7,6387,638.2
콜머니이자 200350 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채이자 200360 7,3757,375.9 7,0327,032.8 6,7766,776.6 6,6516,651.5 6,4656,465.0
매출어음할인료 200390 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환매조건부채권매도이자 200400 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타차입부채이자 200410 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
신탁계정미지급금(신탁계정차)이자 200420 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타이자비용 200430 2,0072,007.9 1,9801,980.3 1,9191,919.3 2,0272,027.4 2,0622,062.1
기타이자이익 200440 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
순수수료이익 200450 7,5047,504.2 6,9556,955.2 6,5236,523.4 6,0526,052.5 5,0895,089.2
수수료수익 200460 10,14610,146.5 9,0639,063.5 8,3148,314.9 7,5247,524.9 6,3006,300.9
수입수수료 200470 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수입보증료(지급보증수수료) 200480 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
신용카드관련수수료 200490 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타수입수수료 290020 10,14610,146.5 9,0639,063.5 8,3148,314.9 7,5247,524.9 6,3006,300.9
(수수료비용) 200520 2,6422,642.3 2,1082,108.2 1,7911,791.4 1,4721,472.4 1,2111,211.7
지급수수료 200530 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
신용카드관련수수료 200560 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타지급수수료 200570 2,6422,642.3 2,1082,108.2 1,7911,791.4 1,4721,472.4 1,2111,211.7
기타수수료이익 200580 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융상품관련이익 200590 5,0455,045.0 3,5313,531.3 875875.3 5,4335,433.2 4,9844,984.8
금융상품관련이익 200600 45,51445,514.9 19,36919,369.1 6,9086,908.6 -113,430-113,430.8 -142,464-142,464.7
(금융상품관련손실) 200700 45,78945,789.5 21,07921,079.4 10,71510,715.3 -114,166-114,166.2 -143,354-143,354.2
배당금수익 200800 5,3195,319.5 5,2415,241.7 4,6824,682.0 4,6974,697.8 4,0954,095.2
기타금융상품관련손익 200840 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
위험회피회계파생상품관련이익 200850 -2,074-2,074.8 -626-626.0 3737.0 -915-915.1 285285.5
파생상품이익 200860 -1,027-1,027.5 4545.5 5858.3 576576.9 1,0851,085.2
(파생상품손실) 200900 1,0471,047.3 671671.6 2121.3 1,4921,492.0 799799.7
외환거래(환율변동)손익 200940 165165.5 -1,187-1,187.8 -754-754.6 -141-141.7 -695-695.5
외환거래이익 200950 65,16465,164.4 52,99852,998.9 37,55437,554.0 35,13135,131.8 31,85531,855.3
(외환거래손실) 200990 64,99864,998.8 54,18654,186.8 38,30838,308.7 35,27335,273.6 32,55032,550.8
금융자산관련이익 201030 8,0718,071.3 8,4918,491.2 7,5007,500.8 4,7274,727.6 6,6396,639.2
금융상품관련이익 201040 4949.1 629629.1 8282.2 -14-14.8 55.0
(대출채권평가및처분손실) 201080 999999.9 1,2241,224.4 1,9291,929.8 1,7461,746.6 1,3201,320.4
기타금융자산관련이익 201120 103,275103,275.1 100,998100,998.0 99,06499,064.7 97,49497,494.4 95,71895,718.2
기타금융자산관련손실 201150 94,25294,252.9 91,91191,911.5 89,71689,716.3 91,00591,005.2 87,76387,763.7
기타영업이익 201180 3,3093,309.3 3,6143,614.1 3,4883,488.2 2,0632,063.9 1,4191,419.3
기타영업수익 201190 5,2225,222.6 5,4235,423.6 5,0455,045.7 3,5663,566.8 2,9152,915.0
(기타영업비용) 201260 1,9131,913.2 1,8091,809.5 1,5571,557.4 1,5021,502.9 1,4951,495.7
순영업이익 201340 41,82641,826.3 40,96740,967.5 38,76638,766.9 38,56438,564.1 38,97438,974.4
*(회사기재상)순영업이익 201350 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매비와관리비 201360 11,58911,589.9 10,90910,909.3 10,03910,039.5 8,1168,116.5 8,1348,134.6
급여 201370 7,1347,134.6 7,1057,105.4 6,6506,650.1 5,1605,160.6 5,2925,292.1
퇴직급여 201380 151151.9 152152.9 148148.7 186186.1 186186.5
명예퇴직금 201390 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
복리후생비 201400 571571.5 533533.9 528528.6 526526.2 519519.6
기타 290030 3,7313,731.9 3,1163,116.9 2,7122,712.0 2,2432,243.4 2,1362,136.2
영업이익 201640 30,23630,236.4 30,05830,058.2 28,72728,727.3 30,44730,447.5 30,83930,839.8
영업외수익 201650 4,5774,577.1 4,0004,000.0 4,5124,512.6 3,3913,391.1 2,8882,888.6
이자수익 201660 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 201670 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 201680 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수입수수료 201720 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권처분이익 201770 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권손상차손환입 201810 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련이익 201850 3,8653,865.9 3,8653,865.9 3,8653,865.9 840840.9 840840.9
파생상품이익 201900 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환이익 201940 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산처분이익 201950 3333.8 3333.8 3333.8 66.2 66.2
자산재평가이익 201990 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 202000 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외수익 290040 677677.4 100100.3 612612.8 2,5442,544.0 2,0412,041.4
영업외비용 202090 1,6241,624.4 1,6241,624.4 1,6241,624.4 1,6931,693.1 1,9021,902.0
이자비용 202100 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 202110 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 202150 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권처분손실 202190 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권손상차손 202230 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련손실 202270 1,2871,287.2 1,2871,287.2 1,2871,287.2 1,5521,552.6 1,5521,552.6
사채상환손실 202360 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산처분손실 202370 33.4 33.4 33.4 11.4 11.4
자산손상차손 202410 00.0 00.0 00.0 00.0 00.0
자산재평가손실 202460 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외비용 290050 333333.6 333333.6 333333.6 139139.0 347347.9
법인세비용차감전계속사업이익 202500 33,18933,189.1 32,43332,433.8 31,61531,615.5 32,14532,145.6 31,82631,826.4
법인세비용 202510 8,5558,555.8 8,3388,338.5 8,1148,114.1 8,3788,378.3 8,1828,182.7
종속회사매수일전순손익 202545 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
처분된종속회사순손익 202515 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
계속사업이익 202520 24,63324,633.3 24,09524,095.3 23,50123,501.3 23,76723,767.3 23,64323,643.7
중단사업이익 202530 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*중단사업이익법인세효과 202540 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 202550 24,63324,633.3 24,09524,095.3 23,50123,501.3 23,76723,767.3 23,64323,643.7
(지배주주지분)당기순이익 202560 24,07424,074.4 23,57423,574.9 23,00323,003.6 23,29823,298.9 23,25123,251.2
(비지배주주지분)당기순이익 202570 558558.9 520520.3 497497.7 468468.3 392392.4
기타포괄이익 202590 1,8271,827.9 -1,388-1,388.5 -5,637-5,637.1 -7,100-7,100.8 -6,040-6,040.0
금융자산평가이익 202600 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산평가손익 203860 -24,410-24,410.7 -22,403-22,403.6 -8,457-8,457.4 -986-986.1 6,8106,810.2
당기손익조정접근법조정손익 203870 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채평가손익 203880 -17-17.4 -24-24.5 11.3 55.8 -3-3.4
매도가능금융자산평가이익 202610 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 202620 66.8 44.3 -5-5.3 1313.8 1919.5
환산관련외환차이(환율변동차이) 202630 185185.5 2626.3 -76-76.2 6767.4 -52-52.7
해외사업장순투자위험회피 202640 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 202650 -10,507-10,507.8 -8,778-8,778.3 -3,888-3,888.8 -406-406.4 2,2132,213.2
확정급여제도의보험수리적이익 202660 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식기준보상적립금 202670 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가이익 202680 -33-33.5 -33-33.5 -33-33.5 0-0.9 0-0.9
기타 290080 36,60536,605.0 29,82129,821.0 6,8226,822.9 -5,794-5,794.4 -15,025-15,025.9
기타포괄이익관련법인세 202700 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 202710 26,46126,461.2 22,70622,706.7 17,86417,864.2 16,66616,666.4 17,60317,603.7
(지배주주지분)총포괄이익 202720 25,89725,897.9 22,18522,185.0 17,37417,374.9 16,20316,203.3 17,21317,213.5
(비지배주주지분)총포괄이익 202730 563563.3 521521.6 489489.3 463463.0 390390.1
*주당계속사업이익 202740 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*주당순이익 202750 00.0 00.0 00.0 00.0 00.0
*희석주당계속사업이익 202760 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*희석주당순이익 202770 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)주당계속사업이익 202780 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)주당순이익 202790 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)희석주당계속사업이익 202800 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)희석주당순이익 202810 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
시가총액 CAL301 176,718176,718.7 188,267188,267.4 198,175198,175.8 198,876198,876.7 202,516202,516.2
주가 CAL302 105,600105,600.0 111,400111,400.0 113,100113,100.0 113,500113,500.0 112,500112,500.0
주가수익배수 CAL083 7.347.34 7.997.99 8.618.61 8.548.54 8.718.71
주당순이익 312000 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식수(만주) 701500 16,735 16,900 17,522 17,522 18,001 18,463 19,072 19,072 19,072 19,467 20,337 20,822 20,822 17,159 12,757 12,757 12,884 13,105 13,401 13,401 13,401 13,401 13,401 13,401 13,401 14,022 14,022 14,022 14,022 14,022 14,022 14,022 14,022 14,022 14,289 14,289 14,289 14,289 14,289 14,289 14,289 14,289 14,289 14,289 14,289 14,289 14,289 14,289 12,111 12,111 12,111 12,111 12,111 12,111 12,111 12,111 12,111 12,111 12,111

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄