메리츠금융지주

138040 코스피
131,600 3,400 (-2.52%)
기준 : 11/06 16:55
  • 시가총액
    221,233억
  • 주식수
    16,735만
  • PER
    9.19배
  • PBR
    1.96배
  • ROE
    21.30%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
현금흐름표 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12
영업활동으로인한현금흐름 400000 -32,815-32,815.5 -35,702-35,702.0 -64,720-64,720.0 -71,649-71,649.9 -97,960-97,960.3
당기순이익 400010 24,63324,633.3 24,09524,095.3 23,50123,501.3 23,76723,767.3 23,64323,643.7
법인세비용차감전계속사업이익 400020 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이없는비용등가산 400030 123,379123,379.8 119,255119,255.3 119,255119,255.2 123,627123,627.3 119,755119,755.7
당기손익인식(지정)금융자산평가손실 403830 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산매매손실 403840 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산관련손실 403850 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산평가손실 404400 384384.9 -1,341-1,341.6 490490.7 9898.7 105105.7
당기손익-공정가치측정금융자산처분손실 404410 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산관련손실 404420 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산평가손실 400040 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채평가손실 403860 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채매매손실 403870 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채관련손실 403880 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채평가손실 404430 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채처분손실 404440 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채관련손실 404450 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융부채평가손실 403890 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매매목적파생상품손실 403900 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
공정가액위험회피대상관련비용 403940 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
위험회피파생상품손실 403950 1,0471,047.3 671671.6 2121.3 1,4191,419.8 800800.4
기타포괄손익-공정가치측정금융자산처분손실 404460 4343.8 00.5 N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산손상차손 404470 N/AN/A N/AN/A N/AN/A -119-119.9 -205-205.5
기타포괄손익-공정가치측정금융자산관련손실 404480 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산처분손실 404490 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산손상차손 404500 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산관련손실 404510 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권처분손실 400050 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권손상차손 400100 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련손실 400140 N/AN/A N/AN/A N/AN/A 377377.4 711711.7
자산처분손실 400190 33.5 11.8 N/AN/A N/AN/A 00.0
자산손상차손 400240 00.0 00.0 00.0 00.0 00.0
자산재평가손실 400290 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비(대손충당금전입액) 400300 1,0761,076.5 1,2891,289.1 2,0162,016.2 1,9311,931.3 1,4791,479.6
유형자산등감가상각비 400310 799799.0 761761.1 741741.0 709709.1 696696.4
리스(사용권)자산감가상각비 400320 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
렌탈자산감가상각비 400330 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 400340 173173.5 160160.2 151151.5 149149.0 148148.7
퇴직급여 400350 165165.0 161161.3 157157.7 139139.8 135135.9
종업원관련비용(급여등) 400355 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식보상비 400360 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 400365 8,5558,555.8 8,3388,338.5 8,1148,114.1 8,3788,378.3 8,1828,182.7
이자비용(사채할인발행차금상각등) 400370 21,60921,609.7 20,70120,701.7 20,36220,362.4 20,46320,463.8 20,63120,631.6
지급보증충당부채전입액 400380 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미사용약정충당부채전입액 403990 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
복구충당부채전입액 404000 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타충당부채전입액 400390 -43-43.7 00.0 00.0 1111.6 7272.5
부채상환손실 400400 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 400410 -1,397-1,397.3 -218-218.6 597597.6 1,9611,961.5 1,9941,994.9
전기오류수정이익 400470 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
비지배주주지분순이익 400480 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
보험수리적손실 400485 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타현금의유출이없는비용등가산 400490 90,96190,961.7 88,72988,729.4 86,60286,602.2 88,10688,106.6 85,00085,000.6
현금유입이없는수익등차감 400500 159,485159,485.6 154,587154,587.0 147,125147,125.0 146,061146,061.0 144,177144,177.5
당기손익인식(지정)금융자산평가이익 404010 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산매매이익 404020 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산관련이익 404030 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산평가이익 404520 7,5397,539.6 4,1954,195.4 N/AN/A -3,097-3,097.8 -388-388.5
당기손익-공정가치측정금융자산처분이익 404530 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산관련이익 404540 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산평가이익 400510 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채평가이익 404040 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채매매이익 404050 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채관련이익 404060 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채평가이익 404550 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채처분이익 404560 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채관련이익 404570 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융부채평가이익 404070 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매매목적파생상품이익 404080 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
공정가액위험회피대상관련이익 404120 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
위험회피파생상품이익 404130 -1,027-1,027.5 4545.5 5858.3 504504.6 1,0851,085.9
무형자산의증가 404580 -694-694.0 6666.4 7878.9 1,8901,890.4 1,0061,006.3
기타포괄손익-공정가치측정금융자산손상차손환입 404590 322322.3 322322.8 124124.1 2828.9 3838.0
기타포괄손익-공정가치측정금융자산관련이익 404600 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산처분이익 404610 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산손상차손환입 404620 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산관련이익 404630 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권처분이익 400520 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권손상차손환입 400570 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련이익 400610 2,6712,671.4 2,1112,111.9 2,5782,578.6 1,7411,741.8 1,4061,406.5
자산처분이익 400660 1414.9 1313.8 3030.4 3131.3 1717.9
자산손상차손환입 400710 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산재평가손실환입 400760 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입액 400770 N/AN/A 553553.2 N/AN/A N/AN/A N/AN/A
주식보상비용환입 404170 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세수익 404180 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 400780 41,91441,914.3 41,39241,392.4 41,96741,967.7 42,31942,319.6 42,39842,398.1
주식배당액 400790 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급보증충당부채환입액 400800 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미사용약정충당부채환입액 404190 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
복구충당부채환입액 404200 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타충당부채환입액 400810 5050.5 8686.8 5050.5 99.0 1414.4
부채상환이익 400820 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 400830 1,7441,744.9 1,1231,123.9 00.2 1,8351,835.7 1,1341,134.1
전기오류수정이익 400890 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
비지배주주지분순이익 400900 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
보험수리적이익 400905 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타현금의유입이없는수익등차감 400910 106,948106,948.9 104,674104,674.4 102,235102,235.9 100,797100,797.2 97,46497,464.6
영업활동으로인한자산부채변동 400920 -38,899-38,899.0 -40,872-40,872.3 -75,231-75,231.6 -87,928-87,928.6 -112,239-112,239.6
자산의감소 400930 -176,170-176,170.1 -208,962-208,962.6 -159,510-159,510.3 -179,106-179,106.5 -171,841-171,841.5
예치금등의감소 400940 -41,069-41,069.9 -47,282-47,282.4 -35,346-35,346.1 -18,958-18,958.9 -11,399-11,399.6
당기손익-공정가치측정금융자산의감소 404640 -40,074-40,074.4 -45,582-45,582.9 -56,323-56,323.5 -58,291-58,291.9 -94,734-94,734.9
기타포괄손익-공정가치측정금융자산의감소 404650 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산의감소 404660 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산의감소 400950 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산의감소 400960 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산의감소 400970 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
만기보유금융자산의감소 400980 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대출채권의감소 401010 -71,790-71,790.0 -63,906-63,906.9 -52,807-52,807.3 -60,642-60,642.8 -55,719-55,719.9
기타자산의감소 490010 -23,235-23,235.7 -52,190-52,190.3 -15,033-15,033.3 -41,212-41,212.9 -9,987-9,987.0
부채의증가 401310 126,229126,229.2 156,335156,335.9 72,00072,000.2 78,90478,904.9 45,79645,796.6
당기손익-공정가치측정금융부채의증가 404670 37,35637,356.8 67,86567,865.6 28,81028,810.7 21,28521,285.7 14,87614,876.7
당기손익인식(지정)금융부채의증가 401320 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융부채의증가 401330 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 401340 60,85360,853.8 39,99739,997.6 29,54629,546.4 27,14327,143.7 25,98325,983.2
환매조건부채권매도의증가 401350 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
신용카드채권매출의증가 401360 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미지급비용의증가 401400 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금의지급 401580 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타부채의증가 490020 28,01828,018.5 48,47248,472.6 13,64313,643.0 30,47530,475.3 4,9364,936.5
정부보조금등의변동 401630 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본의변동 401640 11,04111,041.8 11,75411,754.3 12,27812,278.5 12,27312,273.0 13,80513,805.3
*영업에서창출된현금흐름 401650 -50,371-50,371.4 -52,108-52,108.8 -79,600-79,600.0 -86,594-86,594.9 -113,017-113,017.7
이자수입 401660 40,40740,407.2 39,94139,941.2 39,44139,441.6 38,63338,633.8 38,54338,543.9
이자지급(-) 401670 -22,217-22,217.2 -20,783-20,783.9 -19,964-19,964.5 -19,710-19,710.7 -19,458-19,458.5
배당금수입 401680 5,3585,358.2 4,8814,881.9 4,5934,593.9 4,6434,643.2 4,0484,048.1
배당금지급(-) 401690 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 401700 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부(-) 401710 -5,992-5,992.3 -7,632-7,632.5 -9,190-9,190.9 -8,621-8,621.3 -8,076-8,076.1
중단사업관련현금흐름 401720 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 401880 -85,715-85,715.7 -92,056-92,056.4 -65,523-65,523.1 -22,964-22,964.6 -9,057-9,057.4
투자활동으로인한현금유입액 401890 104,535104,535.7 114,168114,168.6 125,965125,965.0 102,258102,258.1 83,48383,483.5
예치금의감소 401900 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산의감소 404680 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산의감소 404690 100,040100,040.0 111,378111,378.2 123,728123,728.2 99,87399,873.1 81,52181,521.8
상각후원가측정금융자산의감소 404700 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산의감소 401910 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산의감소 401920 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산의감소 401930 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
만기보유금융자산의감소 401940 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대출채권의감소 401970 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의감소 402130 11.7 11.6 11.2 00.5 00.1
리스(사용권)자산의감소 404710 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산의감소 402140 1818.5 1818.9 1818.9 1818.9 22.9
비업무용자산의감소 402160 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타투자활동으로인한현금유입액 490030 4,4754,475.5 2,7692,769.8 2,2162,216.5 2,3652,365.4 1,9581,958.6
투자활동으로인한현금유출액 402310 192,621192,621.9 206,779206,779.7 193,025193,025.2 126,759126,759.7 93,91993,919.1
예치금의증가 402320 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산의증가 404720 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산의증가 404730 147,237147,237.9 166,754166,754.7 152,229152,229.6 118,986118,986.4 87,92087,920.1
상각후원가측정금융자산의증가 404740 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산의증가 402330 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산의증가 402340 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산의증가 402350 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
만기보유금융자산의증가 402360 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대출채권의증가 402390 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의증가 402550 333333.6 278278.4 240240.8 158158.8 399399.0
리스(사용권)자산의증가 404750 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산의증가 402560 465465.2 373373.3 236236.9 150150.6 105105.8
비업무용자산의증가 402580 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타투자활동으로인한현금유출액 490040 44,58544,585.1 39,37339,373.2 40,31740,317.8 7,4637,463.8 5,4945,494.0
이자수입 402730 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급(-) 402740 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 402750 2,3702,370.4 719719.0 1,5371,537.1 1,5361,536.9 1,3781,378.2
배당금지급(-) 402760 N/AN/A -164-164.4 N/AN/A N/AN/A N/AN/A
법인세환입 402770 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부(-) 402780 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 402790 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 402800 133,372133,372.7 131,189131,189.7 138,243138,243.5 98,94298,942.6 107,509107,509.0
재무활동으로인한현금유입액 402810 209,966209,966.1 208,416208,416.4 204,683204,683.2 159,263159,263.6 178,584178,584.9
당기손익인식(지정)금융부채의증가 402820 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채의증가 404760 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융부채의증가 402830 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수부채의증가 402840 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
차입부채의증가 402900 201,376201,376.0 201,043201,043.5 198,341198,341.9 152,021152,021.9 171,751171,751.5
콜머니의증가 402930 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 402980 88,20888,208.1 86,90486,904.5 84,20284,202.9 66,31466,314.1 99,84199,841.2
기타차입부채의증가 490050 113,167113,167.8 114,138114,138.9 114,138114,138.9 85,70785,707.7 71,91071,910.2
유상증자 403120 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금의증가 403130 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본잉여금의증가 403140 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속회사의증자등 403150 5,6945,694.6 1,9661,966.6 2,5262,526.8 3,4263,426.9 3,3163,316.4
이익잉여금의증가 403160 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 403170 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식매입선택권의행사 403180 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타재무활동으로인한현금유입액 490060 2,8952,895.4 5,4065,406.3 3,8143,814.4 3,8143,814.8 3,5163,516.9
재무활동으로인한현금유출액 403260 75,55175,551.7 73,82373,823.9 63,07863,078.8 57,02657,026.8 67,87967,879.7
당기손익인식(지정)금융부채의감소 403270 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채의감소 404780 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융부채의감소 403280 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수부채의감소 403290 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
차입부채의감소 403350 56,15056,150.0 54,61254,612.0 45,30945,309.8 42,68542,685.5 55,49555,495.3
콜머니의감소 403360 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 403430 56,15056,150.0 51,05051,050.0 45,30945,309.8 42,68542,685.5 60,51660,516.5
기타차입부채의감소 490070 N/AN/A 3,5623,562.0 N/AN/A N/AN/A -5,021-5,021.2
유상감자 403570 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금의감소 403580 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본잉여금의감소 403590 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속회사의감자등 403600 1,8001,800.0 1,6001,600.0 1,6001,600.0 550550.0 N/AN/A
이익잉여금의감소 403610 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 403620 16,17116,171.1 14,55514,555.0 13,10113,101.1 11,72511,725.8 10,31110,311.6
기타재무활동으로인한현금유출액 490080 1,4301,430.6 3,0563,056.8 3,0673,067.9 2,0652,065.4 2,0722,072.8
이자수입 403700 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급(-) 403710 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 403720 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급(-) 403730 -1,041-1,041.5 -3,402-3,402.7 -3,360-3,360.9 -3,294-3,294.1 -3,196-3,196.0
법인세환입 403740 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부(-) 403750 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 403760 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
영업투자재무활동기타현금흐름 403770 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동으로인한현금의증가 403780 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 403790 630630.2 2727.1 -236-236.2 -401-401.9 -266-266.7
현금및현금성자산의증가 403800 15,47115,471.7 3,4583,458.2 7,7647,764.0 3,9263,926.1 224224.4
기초현금및현금성자산 403810 111,826111,826.7 108,368108,368.4 100,604100,604.4 96,67896,678.3 96,45396,453.8
기말현금및현금성자산 403820 127,298127,298.4 111,826111,826.7 108,368108,368.4 100,604100,604.4 96,67896,678.3
시가총액 CAL301 176,718176,718.7 188,267188,267.4 198,175198,175.8 198,876198,876.7 202,516202,516.2
주가 CAL302 105,600105,600.0 111,400111,400.0 113,100113,100.0 113,500113,500.0 112,500112,500.0
주가현금흐름배수 CAL089 -5.39-5.39 -5.27-5.27 -3.06-3.06 -2.78-2.78 -2.07-2.07
주식수(만주) 701500 16,735 16,900 17,522 17,522 18,001 18,463 19,072 19,072 19,072 19,467 20,337 20,822 20,822 17,159 12,757 12,757 12,884 13,105 13,401 13,401 13,401 13,401 13,401 13,401 13,401 14,022 14,022 14,022 14,022 14,022 14,022 14,022 14,022 14,022 14,289 14,289 14,289 14,289 14,289 14,289 14,289 14,289 14,289 14,289 14,289 14,289 14,289 14,289 12,111 12,111 12,111 12,111 12,111 12,111 12,111 12,111 12,111 12,111 12,111

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄