메리츠금융지주

138040 코스피
131,600 3,400 (-2.52%)
기준 : 11/06 16:55
  • 시가총액
    221,233억
  • 주식수
    16,735만
  • PER
    9.19배
  • PBR
    1.96배
  • ROE
    21.30%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 재무상태표
자세히

재무상태표를 통해 회사 설립시 직접 투자한 돈(자본)과 외부에서 빌린 돈(부채)을 투자해 얼마나 재산(자산)을 모았는지를 알 수 있습니다. 또한 기업이 잘 갚아나갈 수 있는 수준의 부채를 갖고 있는지도 투자자가 꼭 확인해야 할 사항입니다. 일반적으로 부채의 큰 증가 없이 자본과 자산이 크게 증가하고 있는 기업이 우량 기업일 가능성이 높습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연간 분기
세부항목 소수점
재무상태표 2026/06 2025/12 2024/12 2023/12 2022/12 2021/12 2020/12 2019/12 2018/12 2017/12 2016/12 2015/12 2014/12 2013/12 2013/03 2012/03 2011/03
자산 110000 1,485,4791,485,479.7 1,354,5791,354,579.8 1,155,7821,155,782.4 1,022,3581,022,358.4 889,773889,773.9
현금및예치금 110010 115,423115,423.7 92,92392,923.8 49,99549,995.8 49,28149,281.0 59,22659,226.8
현금및현금성자산 110020 37,22337,223.7 31,53231,532.9 23,76823,768.9 19,92019,920.6 36,55436,554.0
외국통화 110030 00.0 00.0 00.0 00.0 00.0
원화예치금 110040 00.0 00.0 00.0 00.0 00.0
지급준비예치금 110050 00.0 00.0 00.0 00.0 00.0
기타예치금 110060 00.0 00.0 00.0 00.0 00.0
외화예치금 110070 229229.5 223223.7 143143.7 139139.0 149149.5
금예치 110110 00.0 00.0 00.0 00.0 00.0
기타 110120 77,97077,970.4 61,16761,167.0 26,08326,083.1 29,22129,221.2 22,52322,523.2
당기손익인식(지정)금융자산 110130 00.0 00.0 00.0 00.0 00.0
당기손익-공정가치측정금융자산 110145 577,034577,034.7 572,559572,559.3 509,355509,355.4 441,352441,352.4 367,909367,909.1
파생결합증권(신종증권) 110135 00.0 00.0 00.0 00.0 00.0
단기매매금융자산 110140 00.0 00.0 00.0 00.0 00.0
주식 110150 00.0 00.0 00.0 00.0 00.0
채권 190010 00.0 00.0 00.0 00.0 00.0
기타 190020 00.0 00.0 00.0 00.0 00.0
매매목적파생상품자산 111870 24,68024,680.7 9,8159,815.4 15,28715,287.5 7,8497,849.6 9,3539,353.7
위험회피파생상품자산 111930 11.7 1,4531,453.9 4,7034,703.1 2,9122,912.8 253253.2
매도가능금융자산 110230 00.0 00.0 00.0 00.0 00.0
주식 110240 00.0 00.0 00.0 00.0 00.0
채권 190030 00.0 00.0 00.0 00.0 00.0
출자금 110280 00.0 00.0 00.0 00.0 00.0
수익증권(집합투자증권) 110290 00.0 00.0 00.0 00.0 00.0
외화증권 110300 00.0 00.0 00.0 00.0 00.0
기타 110310 00.0 00.0 00.0 00.0 00.0
기타포괄손익-공정가치측정금융자산 110315 337,336337,336.3 339,451339,451.4 316,522316,522.1 171,705171,705.2 230,752230,752.9
만기보유금융자산 110320 00.0 00.0 00.0 00.0 00.0
채권 190040 00.0 00.0 00.0 00.0 00.0
외화증권 110360 00.0 00.0 00.0 00.0 00.0
대여증권 110370 00.0 00.0 00.0 00.0 00.0
기타 110380 00.0 00.0 00.0 00.0 00.0
상각후원가측정유가증권 110385 00.0 00.0 00.0 00.0 00.0
관계기업등지분관련투자자산 110390 45,88245,882.7 46,99946,999.8 7,4537,453.6 10,12410,124.5 9,2629,262.7
관계기업투자(지분법적용투자) 110400 00.0 00.0 00.0 00.0 00.0
종속기업투자 110410 00.0 00.0 00.0 00.0 00.0
조인트벤처투자(공동기업투자) 110420 00.0 00.0 00.0 00.0 00.0
기타 110430 45,88245,882.7 46,99946,999.8 7,4537,453.6 10,12410,124.5 9,2629,262.7
기타유가증권 110435 00.0 00.0 00.0 00.0 00.0
상각후원가측정금융자산 110505 00.0 00.0 00.0 00.0 00.0
대출채권 190050 226,775226,775.6 190,810190,810.7 167,197167,197.3 270,812270,812.4 143,052143,052.6
콜론 190060 00.0 00.0 00.0 00.0 00.0
내국수입유산스 190070 00.0 00.0 00.0 00.0 00.0
신용카드채권 190080 00.0 00.0 00.0 00.0 00.0
매입외환 190090 00.0 00.0 00.0 00.0 00.0
매입어음 190100 00.0 00.0 00.0 00.0 00.0
환매조건부채권매수 190110 22,37222,372.3 14,78414,784.7 16,34316,343.7 16,04716,047.4 40,49640,496.1
원화대출금 190120 167,933167,933.9 151,910151,910.9 133,249133,249.5 105,251105,251.6 00.0
외화대출금 190130 12,26312,263.3 14,31514,315.1 11,65811,658.0 8,4968,496.4 00.0
팩토링채권 190140 00.0 00.0 00.0 00.0 00.0
지급보증대지급금 190150 00.0 00.0 00.0 00.0 00.0
사모사채 190160 00.0 00.0 00.0 00.0 719719.0
출자전환채권 190170 00.0 00.0 00.0 00.0 00.0
대여금 190180 00.0 00.0 00.0 00.0 00.0
금대출 190190 00.0 00.0 00.0 00.0 00.0
금융리스채권 190200 00.0 00.0 00.0 00.0 00.0
기타대출채권 190210 24,40224,402.9 10,07410,074.8 6,3176,317.5 141,157141,157.7 101,937101,937.4
기타금융업자산 190220 12,17112,171.9 10,10110,101.3 9,8049,804.4 9,6269,626.3 10,19010,190.9
유형자산 190230 10,40310,403.6 10,24910,249.6 9,9439,943.0 8,0228,022.2 7,9527,952.4
업무용토지 190240 00.0 7,1887,188.7 6,9776,977.6 5,7925,792.2 5,8705,870.2
업무용건물 190250 00.0 1,7461,746.8 1,7771,777.3 868868.1 934934.7
업무용동산 190260 00.0 00.0 00.0 00.0 00.0
건설중인자산 190270 00.0 3434.6 1616.7 640640.4 315315.8
임차시설물및보증금 190280 00.0 00.0 00.0 00.0 00.0
차량운반구 190290 00.0 00.6 11.1 11.8 11.6
집기,기구,비품 190300 00.0 454454.5 382382.8 311311.9 302302.3
기타유형자산 190310 10,40310,403.6 824824.2 787787.2 407407.6 527527.7
영업권 190320 00.0 00.0 00.0 00.0 00.0
무형자산 111450 1,2411,241.9 1,0331,033.8 949949.9 1,0201,020.8 1,0691,069.5
투자부동산 190330 9,2439,243.2 7,2097,209.0 7,6977,697.9 6,8956,895.9 7,5427,542.7
비업무용자산 190340 00.0 00.0 00.0 00.0 00.0
이연법인세자산 111550 3,2793,279.0 3,4903,490.7 2,4332,433.8 143143.2 1,7781,778.7
당기법인세자산(선급법인세) 111560 506506.9 8888.6 2727.3 1,3311,331.2 00.1
기타자산 111570 121,497121,497.2 68,39268,392.0 54,41054,410.7 41,28041,280.3 41,42741,427.9
미수금 190350 42,50942,509.9 12,01812,018.1 10,43210,432.1 6,0356,035.7 8,5498,549.4
미수수익 190360 6,8046,804.2 6,6476,647.3 6,0286,028.8 4,5354,535.7 3,2663,266.9
선급금 111630 6,6986,698.4 5,6495,649.2 3,8873,887.3 4,0474,047.6 3,1553,155.7
선급비용 111640 1,6851,685.4 1,2451,245.6 931931.4 762762.3 1,1351,135.1
선급제세(미수법인세환급액) 111650 00.0 00.0 00.0 00.0 00.0
대여금 190370 00.0 00.0 00.0 00.0 00.0
가지급금 190380 00.0 00.0 00.0 00.0 00.0
매출채권 190390 00.0 00.0 00.0 00.0 00.0
미회수내국환채권 111730 00.0 00.0 00.0 00.0 00.0
미회수외국환채권 111740 00.0 00.0 00.0 00.0 00.0
타행간현송채권 111750 00.0 00.0 00.0 00.0 00.0
금지금 111760 00.0 00.0 00.0 00.0 00.0
리스(사용권)자산 111770 23,62923,629.0 20,52320,523.2 18,28818,288.7 16,38116,381.5 17,46217,462.4
CMA(어음관리계좌)운용자산 190400 00.0 00.0 00.0 00.0 00.0
보증금등 111800 585585.8 537537.7 769769.1 666666.0 732732.1
용도품 111810 00.0 00.0 00.0 00.0 00.0
공탁금 111820 00.0 00.0 00.0 00.0 00.0
확정급여자산등 111830 153153.9 253253.3 170170.4 270270.2 373373.8
기타 190410 39,43039,430.3 21,51721,517.3 13,90213,902.6 8,5818,581.0 6,7526,752.3
부채 130000 1,357,5891,357,589.0 1,241,9671,241,967.7 1,046,4821,046,482.1 921,386921,386.5 804,354804,354.2
당기손익인식(지정)금융부채 130010 00.0 00.0 00.0 00.0 00.0
당기손익-공정가치측정금융부채 130025 107,322107,322.0 118,953118,953.4 82,63282,632.8 57,18357,183.3 40,16840,168.3
매도파생결합증권 130015 132,323132,323.4 117,897117,897.9 119,147119,147.2 141,438141,438.9 105,534105,534.0
단기매매금융부채 130020 00.0 00.0 00.0 00.0 00.0
매도유가증권 131210 00.0 00.0 00.0 00.0 00.0
매매목적파생상품부채 131220 26,73626,736.1 12,30812,308.5 9,7769,776.5 11,17611,176.8 10,36110,361.5
위험회피파생상품부채 131280 10,78910,789.0 3,2453,245.1 2,1172,117.2 1,5891,589.3 3,0783,078.4
예수부채 130030 209,742209,742.1 162,624162,624.6 133,155133,155.0 114,227114,227.1 18,82718,827.5
요구불예금 130040 00.0 00.0 00.0 00.0 00.0
원화요구불예금 130050 00.0 00.0 00.0 00.0 00.0
외화요구불예금 130120 00.0 00.0 00.0 00.0 00.0
기타 130180 00.0 00.0 00.0 00.0 00.0
기한부예금 130190 00.0 00.0 00.0 00.0 00.0
원화저축성예금 130200 00.0 00.0 00.0 00.0 00.0
외화저축성예금 130270 00.0 00.0 00.0 00.0 00.0
상호부금 130310 00.0 00.0 00.0 00.0 00.0
기타 130320 00.0 00.0 00.0 00.0 00.0
양도성예금증서 130330 00.0 00.0 00.0 00.0 00.0
금예수금 130340 00.0 00.0 00.0 00.0 00.0
기타예수부채 130350 209,742209,742.1 162,624162,624.6 133,155133,155.0 114,227114,227.1 18,82718,827.5
차입부채 130360 524,617524,617.3 516,130516,130.6 395,936395,936.9 329,681329,681.2 323,563323,563.6
콜머니 130370 7,3007,300.0 6,9006,900.0 00.0 00.0 00.0
매출어음 130400 00.0 00.0 00.0 00.0 00.0
환매조건부채권매도 130410 189,764189,764.2 217,148217,148.7 190,043190,043.9 157,474157,474.3 148,003148,003.5
신용카드채권매출 130420 00.0 00.0 00.0 00.0 00.0
원화차입금 130430 109,401109,401.6 110,196110,196.3 55,83055,830.0 45,25045,250.4 58,29058,290.5
외화차입금 130510 00.0 00.0 00.0 00.0 00.0
외화수탁금 130520 00.0 00.0 00.0 00.0 00.0
사채 190440 218,151218,151.4 181,885181,885.5 150,062150,062.9 126,956126,956.4 117,269117,269.6
금차입 130680 00.0 00.0 00.0 00.0 00.0
비지배지분부채 130685 00.0 00.0 00.0 00.0 00.0
기타차입부채 130690 00.0 00.0 00.0 00.0 00.0
기타금융업부채 130700 209,081209,081.2 237,931237,931.7 243,767243,767.7 215,766215,766.8 258,623258,623.4
비유동종업원급여충당부채 130710 00.9 00.8 00.9 11.0 11.6
기타충당부채 130780 451451.4 416416.7 440440.4 465465.3 420420.2
이연법인세부채 130900 8,8078,807.7 4,3914,391.1 2,8102,810.2 3,7113,711.8 259259.0
당기법인세부채(미지급법인세) 130910 303303.3 867867.1 4,5724,572.2 2,0512,051.1 2,9852,985.2
기타부채 130920 127,414127,414.1 67,19967,199.6 52,12452,124.5 44,09344,093.4 40,53140,531.2
미지급금 130930 98,09398,093.2 35,31535,315.8 22,70822,708.5 16,42116,421.2 11,76911,769.4
미지급내국환채무 130940 00.0 00.0 00.0 00.0 00.0
미지급외국환채무 130950 00.0 00.0 00.0 00.0 00.0
신탁계정미지급금(신탁계정차) 130960 00.0 00.0 00.0 00.0 00.0
신종자본증권미지급이자 130965 00.0 00.0 00.0 00.0 00.0
미지급비용 130970 17,00017,000.9 19,32019,320.6 18,03318,033.2 16,39116,391.9 14,55714,557.3
선수금 131020 718718.7 559559.3 434434.5 353353.4 569569.9
선수수익 131030 3,7623,762.7 4,0394,039.5 3,8883,888.7 4,4414,441.3 4,3114,311.9
예수금 131040 00.0 00.0 00.0 00.0 00.0
제세예수금 131050 399399.5 591591.7 288288.8 196196.3 193193.1
수입제세 131060 00.0 00.0 00.0 00.0 00.0
가수금 131070 165165.7 203203.1 151151.1 171171.9 8383.3
수입보증금 131080 00.0 00.0 00.0 00.0 00.0
리스보증금 131090 2,9902,990.6 2,9622,962.4 2,9592,959.6 2,9102,910.1 3,0033,003.4
임대보증금 131100 171171.0 189189.5 175175.7 185185.3 161161.3
선불카드채무 131110 00.0 00.0 00.0 00.0 00.0
직불카드채무 131120 00.0 00.0 00.0 00.0 00.0
타행간현송채무 131130 00.0 00.0 00.0 00.0 00.0
여신관리자금 131140 00.0 00.0 00.0 00.0 00.0
유가증권청약증거금 131150 00.0 00.0 00.0 00.0 00.0
대행업무(지로)수입금 131160 00.0 00.0 00.0 00.0 00.0
대리점 131170 00.0 00.0 00.0 00.0 00.0
복권 131180 00.0 00.0 00.0 00.0 00.0
타회계사업자금차입금 131190 00.0 00.0 00.0 00.0 00.0
리스부채 190530 830830.4 790790.7 779779.7 427427.9 560560.1
기타 190500 3,2813,281.0 3,2263,226.7 2,7042,704.2 2,5932,593.7 5,3215,321.1
자본 120000 127,890127,890.7 112,612112,612.0 109,300109,300.3 100,971100,971.8 85,41985,419.7
지배주주지분 120010 113,034113,034.3 103,226103,226.3 100,944100,944.4 95,81995,819.0 49,43949,439.7
자본금 120020 1,1301,130.9 1,1301,130.9 1,1301,130.9 1,1301,130.9 714714.4
보통주자본금 120030 1,1301,130.9 1,1301,130.9 1,1301,130.9 1,1301,130.9 714714.4
우선주자본금 120040 00.0 00.0 00.0 00.0 00.0
신종자본증권 120045 11,61911,619.7 10,02410,024.6 8,9198,919.6 5,9325,932.0 5,9315,931.9
자본잉여금 120050 1,2471,247.6 1,2481,248.0 1,2481,248.4 1,2531,253.5 632632.3
주식발행초과금 120060 1,2481,248.4 1,2481,248.4 1,2481,248.4 1,2481,248.4 639639.2
감자차익 120090 00.0 00.0 00.0 00.0 00.0
보험차익 120100 00.0 00.0 00.0 00.0 00.0
합병차익 120110 00.0 00.0 00.0 00.0 00.0
기타자본잉여금 190430 0-0.8 0-0.4 00.0 55.0 -6-6.8
기타자본 120210 5,9315,931.1 5,4005,400.6 3,0673,067.0 5,8655,865.6 132132.3
기타포괄이익누계액 120310 -4,394-4,394.0 -6,957-6,957.2 -1,328-1,328.5 5,5305,530.2 1,2091,209.8
금융자산평가이익 120320 00.0 00.0 00.0 00.0 00.0
기타포괄손익-공정가치측정금융자산평가손익 120640 00.0 -16,943-16,943.9 -8,486-8,486.5 -15,375-15,375.4 -17,980-17,980.0
당기손익조정접근법조정손익 120650 00.0 00.0 00.0 00.0 00.0
당기손익-공정가치측정금융부채평가손익 120660 00.0 00.0 00.0 00.0 00.0
매도가능금융자산평가이익 120330 00.0 00.0 00.0 00.0 00.0
관계기업등기타포괄이익 120340 00.0 198198.7 204204.0 66.8 77.8
환산관련외환차이적립금(환율변동차이) 120350 00.0 195195.3 263263.2 220220.7 1313.9
해외사업장순투자위험회피적립금 120360 00.0 00.0 00.0 00.0 00.0
확정급여제도의보험수리적이익적립금 120370 00.0 00.0 00.0 00.0 00.0
현금흐름위험회피적립금 120380 00.0 -830-830.8 3,0583,058.0 1,3031,303.0 -1,078-1,078.9
주식기준보상적립금 120390 00.0 00.0 00.0 00.0 00.0
재평가잉여금 120400 00.0 2,7282,728.2 2,7612,761.8 1,8901,890.3 1,2231,223.5
기타 190510 -4,394-4,394.0 7,6957,695.0 870870.7 17,48417,484.7 19,02319,023.4
이익잉여금(결손금) 120420 97,49897,498.9 92,37992,379.3 87,90687,906.9 76,10676,106.5 40,81840,818.7
*(지배)당기순이익 120430 14,42014,420.3 23,00323,003.6 23,06023,060.9 20,41720,417.4 13,91713,917.2
이익준비금 120440 00.0 1,1301,130.9 1,1301,130.9 1,1301,130.9 1,8521,852.0
재무구조개선적립금 120450 00.0 00.0 00.0 00.0 00.0
기업합리화적립금 120460 00.0 00.0 00.0 00.0 00.0
기타법정적립금 120470 00.0 00.0 00.0 00.0 00.0
재평가손익 120600 00.0 00.0 00.0 00.0 00.0
보험수리적손익 120610 00.0 00.0 00.0 00.0 00.0
임의적립금 120480 00.0 49,36049,360.4 35,53135,531.0 27,44627,446.4 00.0
기타이익잉여금 190520 97,49897,498.9 4,1944,194.2 1,8241,824.1 4,7674,767.1 00.0
미처분이익잉여금(결손금) 120500 00.0 37,69337,693.7 49,42049,420.8 42,76242,762.0 38,96638,966.7
*전기이월미처분이익잉여금(결손금) 120510 00.0 00.0 00.0 00.0 00.0
비지배주주지분 120520 14,85614,856.3 9,3859,385.7 8,3558,355.9 5,1525,152.7 35,97935,979.9
*(비지배)당기순이익 120530 295295.6 497497.7 273273.3 836836.2 7,4167,416.1
수권주식수 120550 55.0 55.0 55.0 55.0 55.0
1주당금액 120560 00.0 00.0 00.0 00.0 00.0
발행주식수 120570 11.6 11.7 11.9 22.0 11.2
보통주 120580 11.6 11.7 11.9 22.0 11.2
우선주 120590 00.0 00.0 00.0 00.0 00.0
시가총액 CAL301 176,718176,718.7 198,175198,175.8 198,348198,348.9 120,192120,192.9 54,47354,473.1
주가 CAL302 105,600105,600.0 113,100113,100.0 104,000104,000.0 59,10059,100.0 42,70042,700.0
주가순자산배수 CAL085 1.561.56 1.921.92 1.961.96 1.251.25 N/AN/A
주당순자산 314000 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식수(만주) 701500 16,735 17,522 19,072 20,337 12,757 13,401 13,401 14,022 14,022 14,289 14,289 N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄