빅텍

065450 코스닥
2,710 80 (-2.87%)
기준 : 11/06 16:55
  • 시가총액
    801억
  • 주식수
    2,950만
  • PER
    30.15배
  • PBR
    1.27배
  • ROE
    4.20%
  • 결산월
    12월

26.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/09 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06
매출액(수익) 200000 941941.4 968968.3 889889.2 829829.5 804804.5
내수 200010 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 200020 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL027 N/AN/A 968968.3 889889.2 829829.5 804804.5
매출원가 200360 N/AN/A 834834.7 755755.7 701701.6 671671.7
원재료 203430 N/AN/A 685685.1 702702.3 685685.8 647647.8
재고자산의변동 203420 N/AN/A 77.7 -69-69.8 -96-96.6 -73-73.2
기타원가 203450 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 CAL028 N/AN/A 150150.4 145145.2 139139.1 134134.4
감가상각비 CAL029 N/AN/A 4646.4 4545.4 4444.3 4242.9
기타 CAL030 N/AN/A -54-54.9 -67-67.4 -71-71.0 -80-80.2
매출총이익 200810 N/AN/A 133133.6 133133.4 127127.9 132132.7
판매비와관리비 200820 N/AN/A 9191.1 8888.5 8484.2 8686.5
급여 200830 N/AN/A 4444.0 4343.1 4242.0 4242.9
퇴직급여 200840 N/AN/A 44.5 55.2 55.0 44.5
복리후생비 200860 N/AN/A 66.8 66.8 66.5 66.1
임차료 200950 N/AN/A 00.4 00.4 00.3 00.4
수도광열비 200920 N/AN/A 00.4 00.4 00.5 00.5
전산처리비 200970 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 201050 N/AN/A 55.5 55.9 55.4 55.3
용역비 201060 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 201200 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 201220 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 201210 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 201160 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 201290 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 201270 N/AN/A 00.0 00.0 00.0 00.0
포장비 201260 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 201130 N/AN/A 1313.5 1010.7 99.0 1111.6
개발비상각 201090 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 201300 N/AN/A 00.0 00.0 00.0 00.0
감가상각비 201080 N/AN/A 66.6 66.6 66.5 66.3
무형자산상각비 201100 N/AN/A 00.1 00.1 00.1 00.1
기타 CAL031 N/AN/A 88.8 99.0 88.5 88.3
영업이익 201370 4444.6 4242.5 4444.9 4343.7 4646.2
EBITDA 123000 N/AN/A 9090.7 110110.1 109109.6 109109.0
금융손익 CAL032 N/AN/A -19-19.2 -3-3.9 -2-2.7 -3-3.9
금융수익 202210 N/AN/A 1717.4 2020.9 2323.1 3333.2
이자수익 202220 N/AN/A 00.9 11.1 11.1 11.2
외환거래이익 202240 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 202250 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 202260 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL033 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 202230 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 202290 N/AN/A 33.8 33.7 33.7 00.0
금융자산평가이익 202370 N/AN/A 11.0 00.4 00.7 -2-2.9
파생상품이익 202440 N/AN/A 1111.6 1515.7 1515.8 3232.2
기타 CAL034 N/AN/A 00.0 00.0 11.6 22.7
금융비용 202550 N/AN/A 3636.7 2424.9 2525.9 3737.2
이자비용 202560 N/AN/A 1717.9 1717.4 1717.1 1616.6
외환거래손실 202570 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 202580 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 202590 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL035 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 202610 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 202620 N/AN/A 00.0 00.0 00.1 00.1
금융자산평가손실 202700 N/AN/A 00.4 22.8 55.6 1212.1
파생상품손실 202770 N/AN/A 1818.3 44.6 22.9 88.2
기타 CAL036 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 204410 N/AN/A -1-1.7 00.9 11.8 11.8
기타영업외수익 201390 N/AN/A 00.2 22.6 22.8 33.5
이자수익 204760 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 201420 N/AN/A 0-0.6 00.8 00.8 11.0
외환차익 201430 N/AN/A 00.0 00.8 00.7 00.7
외화환산이익 201440 N/AN/A 0-0.7 00.0 00.0 00.3
기타 CAL037 N/AN/A 0-0.6 00.8 00.7 00.0
수수료수익 201460 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 204770 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 201470 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 201480 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 201530 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
투자자산처분이익 201540 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 201550 N/AN/A 00.0 00.9 00.9 00.9
무형자산처분이익 201560 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 201570 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 204630 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 201660 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 201500 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 201600 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 204590 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 201770 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL038 N/AN/A 00.9 00.8 11.1 11.5
기타영업외비용 201830 N/AN/A 22.0 11.7 00.9 11.7
이자비용 204800 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 201850 N/AN/A 11.8 11.5 00.7 11.5
외환차손 201860 N/AN/A 11.2 00.9 00.7 11.0
외화환산손실 201870 N/AN/A 00.6 00.6 N/AN/A 00.5
기타 CAL039 N/AN/A 00.0 00.0 00.0 00.0
기타대손상각비 201890 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 201950 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 201970 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 201980 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 201990 N/AN/A 00.1 00.1 00.2 00.1
무형자산처분손실 202000 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 202010 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 204670 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 202100 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 202040 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 204600 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 204820 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL040 N/AN/A 00.0 00.0 00.0 00.0
종속기업및관계기업관련손익 202880 N/AN/A 0-0.9 0-0.2 0-0.1 N/AN/A
지분법손익 202890 N/AN/A 0-0.9 0-0.2 0-0.1 N/AN/A
지분법이익 202900 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 202910 N/AN/A 0-0.9 0-0.2 0-0.1 N/AN/A
지분법적용투자주식손상차손 202970 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL041 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 202990 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 203000 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 203010 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 203030 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL042 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 203050 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 203060 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 203070 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 203090 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL043 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL044 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 203120 N/AN/A 2020.5 4141.6 4242.6 4444.1
법인세비용 203130 N/AN/A -6-6.0 -2-2.9 -1-1.3 99.4
중단사업이익 203150 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 203170 3030.5 2626.5 4444.5 4444.0 3434.6
지배지분 순이익 203180 N/AN/A 2626.5 4444.5 4444.0 3434.6
비지배지분 순이익 203190 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 203200 N/AN/A -11-11.9 -11-11.7 -11-11.7 -11-11.7
금융자산평가손익 203210 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 203220 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 203230 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 203240 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 203250 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 203270 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 203290 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL045 N/AN/A -11-11.9 -11-11.7 -11-11.7 -11-11.7
총포괄이익 203300 N/AN/A 1414.6 3232.7 3232.2 2222.9
지배지분 총포괄이익 203310 N/AN/A 1414.6 3232.7 3232.2 2222.9
비지배지분 총포괄이익 203320 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 312000 N/AN/A 9393.1 155155.5 153153.6 120120.9
시가총액 CAL301 N/AN/A 880880.4 1,3231,323.3 1,0081,008.5 1,1281,128.9
주가 CAL302 N/AN/A 2,9852,985.0 4,6004,600.0 3,5203,520.0 3,9403,940.0
주가수익배수 CAL083 N/AN/A 33.1433.14 29.7029.70 22.9122.91 32.5832.58
주식수(만주) 701500 N/A 2,950 2,877 2,865 2,865 2,865 2,865 N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄