에쎈테크

043340 코스닥
2,400 555 (-18.78%)
기준 : 11/06 16:55
  • 시가총액
    228억
  • 주식수
    950만
  • PER
    12.44배
  • PBR
    0.83배
  • ROE
    6.66%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09 2009/06 2009/03 2008/12 2008/09 2008/06 2008/03 2007/12 2007/09 2007/06 2007/03 2006/12 2006/09 2006/06 2006/03 2005/12 2005/09 2005/06 2005/03 2004/12 2004/09 2004/06 2004/03 2003/12 2003/09 2003/06 2003/03 2002/12 2002/09 2002/06 2002/03 2001/12 2001/09 2001/06 2001/03 2000/12
매출액(수익) 200000 628628.9 602602.7 579579.0 559559.9 539539.6
내수 200010 N/AN/A 7575.3 162162.4 254254.4 322322.7
수출 200020 N/AN/A 6060.6 112112.6 174174.0 216216.8
기타 CAL027 628628.9 602602.7 579579.0 559559.9 00.0
매출원가 200360 558558.4 538538.3 517517.6 505505.3 488488.8
원재료 203430 375375.6 344344.1 338338.9 312312.9 316316.2
재고자산의변동 203420 N/AN/A N/AN/A N/AN/A 1212.2 1111.0
기타원가 203450 -26-26.0 -3-3.7 -6-6.1 1010.9 -7-7.2
인건비 CAL028 6767.2 6565.3 6363.8 6262.6 6464.4
감가상각비 CAL029 2828.1 2828.2 2828.3 2828.4 2828.7
기타 CAL030 113113.4 104104.3 9292.6 7878.1 7575.6
매출총이익 200810 7070.4 6464.4 6161.4 5454.6 5050.7
판매비와관리비 200820 4040.9 4141.8 4141.7 4242.1 4343.8
급여 200830 1717.0 1717.2 1616.8 1616.1 1616.4
퇴직급여 200840 11.5 11.5 11.6 11.8 11.9
복리후생비 200860 33.4 33.2 33.2 33.4 33.4
임차료 200950 00.2 00.2 00.2 00.3 00.3
수도광열비 200920 11.0 11.0 11.0 11.0 11.0
전산처리비 200970 00.1 00.1 00.2 00.3 00.3
지급수수료 201050 33.1 22.9 33.3 33.8 33.8
용역비 201060 00.6 00.6 00.5 00.5 00.5
수출비용 201200 11.5 11.5 11.6 11.5 11.4
판매수수료 201220 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 201210 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 201160 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 201290 00.4 00.4 00.1 00.4 00.4
운반비 201270 33.2 33.1 33.2 33.3 33.1
포장비 201260 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 201130 00.0 00.0 00.0 00.0 00.0
개발비상각 201090 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 201300 -2-2.2 0-0.2 0-0.2 00.0 11.2
감가상각비 201080 33.7 33.3 33.4 33.4 33.3
무형자산상각비 201100 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL031 66.8 66.3 66.2 55.8 66.2
영업이익 201370 2929.5 2222.5 1919.7 1212.4 66.9
EBITDA 123000 6666.2 5656.0 5252.2 4545.1 4242.9
금융손익 CAL032 -21-21.2 -19-19.4 -17-17.4 -21-21.9 -18-18.6
금융수익 202210 11.4 44.8 77.9 88.5 1111.3
이자수익 202220 00.6 00.7 00.9 11.0 11.5
외환거래이익 202240 00.1 00.0 N/AN/A 11.2 00.6
외환차익 202250 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 202260 00.1 00.0 N/AN/A 11.2 00.6
기타 CAL033 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 202230 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 202290 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 202370 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 202440 00.7 44.1 77.0 66.2 99.1
기타 CAL034 00.0 00.0 00.0 00.0 00.0
금융비용 202550 2222.7 2424.2 2525.4 3030.4 2929.9
이자비용 202560 1515.8 1616.4 1717.4 1818.2 1919.3
외환거래손실 202570 0-0.1 00.8 00.8 00.4 00.9
외환차손 202580 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 202590 0-0.1 00.8 00.8 00.4 00.9
기타 CAL035 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 202610 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 202620 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 202700 00.0 00.0 00.0 N/AN/A N/AN/A
파생상품손실 202770 66.9 66.9 77.1 1111.7 99.6
기타 CAL036 00.0 00.0 00.0 00.0 00.0
기타영업외손익 204410 1010.7 55.4 11.7 55.4 44.7
기타영업외수익 201390 1212.2 1010.7 88.5 1010.7 1212.3
이자수익 204760 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 201420 99.6 77.9 66.0 88.0 77.5
외환차익 201430 77.5 55.5 55.8 44.9 55.2
외화환산이익 201440 22.1 22.4 00.2 33.1 22.3
기타 CAL037 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 201460 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 204770 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 201470 11.0 00.9 00.9 00.7 00.5
로열티수익 201480 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 201530 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 201540 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 201550 00.0 00.0 00.0 N/AN/A N/AN/A
무형자산처분이익 201560 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 201570 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 204630 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 201660 00.0 00.0 00.0 00.0 N/AN/A
대손충당금환입 201500 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 201600 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 204590 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 201770 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL038 11.4 11.7 11.5 11.8 44.2
기타영업외비용 201830 11.4 55.2 66.8 55.2 77.6
이자비용 204800 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 201850 11.1 55.0 66.6 44.9 77.4
외환차손 201860 22.6 44.8 55.9 55.9 55.1
외화환산손실 201870 -1-1.4 00.1 00.6 -1-1.0 22.2
기타 CAL039 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 201890 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 201950 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 201970 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 201980 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 201990 00.1 00.1 00.1 N/AN/A N/AN/A
무형자산처분손실 202000 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 202010 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 204670 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 202100 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 202040 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 204600 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 204820 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL040 00.1 00.1 00.1 00.2 00.2
종속기업및관계기업관련손익 202880 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 202890 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 202900 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 202910 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 202970 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL041 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 202990 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 203000 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 203010 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 203030 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL042 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 203050 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 203060 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 203070 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 203090 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL043 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL044 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 203120 1919.0 88.6 33.9 -3-3.9 -7-7.0
법인세비용 203130 00.7 00.3 00.1 00.0 00.0
중단사업이익 203150 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 203170 1818.3 88.2 33.7 -4-4.0 -7-7.0
*지배지분 연결순이익 203195 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 203200 N/AN/A 00.0 00.0 00.0 00.0
금융자산평가손익 203210 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 203220 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 203230 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 203240 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 203250 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 203270 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 203290 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL045 N/AN/A 00.0 00.0 00.0 00.0
총포괄이익 203300 1818.3 88.2 33.8 -3-3.9 -6-6.9
지배지분 총포괄이익 203310 1818.3 88.2 33.8 -3-3.9 -6-6.9
비지배지분 총포괄이익 203320 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 312000 192192.9 8686.5 3939.8 -42-42.8 -73-73.8
시가총액 CAL301 375375.2 505505.4 382382.8 457457.9 492492.1
주가 CAL302 3,9503,950.0 5,3205,320.0 4,0304,030.0 4,8204,820.0 5,1805,180.0
주가수익배수 CAL083 20.4720.47 61.4961.49 101.27101.27 -112.49-112.49 -70.16-70.16
주식수(만주) 701500 950 950 950 950 950 950 950 950 950 950 950 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 720 520 320 320 320 320 320 320 320 320 320 320 252 218 218 218 218 218 218 218 218 218 218 218 218 218 218 218 218 167 167 167 167 167 167 167 167 167 167 167 167 167 167 167 167 167 167 167 N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄