에코프로에이치엔

383310 코스닥
23,550 2,350 (-9.07%)
기준 : 11/06 16:55
  • 시가총액
    4,898억
  • 주식수
    2,097만
  • PER
    31.13배
  • PBR
    1.58배
  • ROE
    5.07%
  • 결산월
    12월

26.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/09 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03
매출액(수익) 200000 1,7821,782.4 1,5381,538.1 1,4121,412.9 1,4101,410.5 1,8181,818.7
내수 200010 N/AN/A 1,0781,078.1 1,0441,044.0 1,1051,105.7 1,5981,598.1
수출 200020 N/AN/A 460460.0 368368.8 304304.8 220220.6
기타 CAL027 N/AN/A 00.0 00.0 00.0 00.0
매출원가 200360 N/AN/A 1,0851,085.2 986986.8 993993.5 1,3281,328.0
원재료 203430 N/AN/A N/AN/A N/AN/A N/AN/A 319319.2
재고자산의변동 203420 N/AN/A N/AN/A N/AN/A N/AN/A -41-41.8
기타원가 203450 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 CAL028 N/AN/A N/AN/A N/AN/A N/AN/A 314314.7
감가상각비 CAL029 N/AN/A N/AN/A N/AN/A N/AN/A 5656.7
기타 CAL030 N/AN/A 1,0851,085.2 986986.8 993993.5 679679.2
매출총이익 200810 N/AN/A 452452.9 426426.0 417417.0 490490.7
판매비와관리비 200820 N/AN/A 298298.5 292292.7 299299.9 320320.6
급여 200830 N/AN/A 5555.1 5454.7 5353.9 5757.4
퇴직급여 200840 N/AN/A 88.9 99.3 99.7 1010.3
복리후생비 200860 N/AN/A 1414.9 1313.7 1313.5 1414.2
임차료 200950 N/AN/A 44.1 44.0 33.8 33.9
수도광열비 200920 N/AN/A 11.9 11.7 11.4 11.4
전산처리비 200970 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 201050 N/AN/A 4343.5 3939.8 4242.7 5050.0
용역비 201060 N/AN/A 1313.1 1212.5 1111.9 1111.0
수출비용 201200 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 201220 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 201210 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 201160 N/AN/A 00.1 00.5 00.4 00.4
애프터서비스비 201290 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 201270 N/AN/A 33.4 33.3 33.4 33.4
포장비 201260 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 201130 N/AN/A 126126.2 125125.7 131131.0 130130.6
개발비상각 201090 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 201300 N/AN/A N/AN/A 0-0.9 -4-4.8 -4-4.8
감가상각비 201080 N/AN/A 1010.6 1212.5 1515.0 2323.2
무형자산상각비 201100 N/AN/A 22.8 22.8 22.8 22.8
기타 CAL031 N/AN/A 1313.6 1212.7 1414.7 1616.2
영업이익 201370 244244.4 154154.3 133133.3 117117.1 170170.0
EBITDA 123000 N/AN/A 234234.3 208208.3 200200.5 271271.0
금융손익 CAL032 N/AN/A 2121.8 2222.5 3232.1 2525.5
금융수익 202210 N/AN/A 4545.6 4848.4 5555.7 4545.8
이자수익 202220 N/AN/A 2323.1 2626.6 3030.7 2626.0
외환거래이익 202240 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 202250 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 202260 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL033 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 202230 N/AN/A 2323.0 2424.5 2424.6 11.6
금융자산처분이익 202290 N/AN/A 22.4 N/AN/A N/AN/A N/AN/A
금융자산평가이익 202370 N/AN/A -3-3.0 -2-2.7 00.3 1818.1
파생상품이익 202440 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL034 N/AN/A 00.0 00.0 00.0 00.0
금융비용 202550 N/AN/A 2323.7 2525.8 2323.5 2020.4
이자비용 202560 N/AN/A 1616.2 1616.3 1717.3 1717.1
외환거래손실 202570 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 202580 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 202590 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL035 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 202610 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 202620 N/AN/A 33.3 33.3 00.0 N/AN/A
금융자산평가손실 202700 N/AN/A 44.2 66.2 66.2 33.2
파생상품손실 202770 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL036 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 204410 N/AN/A 22.8 00.5 22.7 88.9
기타영업외수익 201390 N/AN/A 1414.8 1414.1 1212.4 2222.4
이자수익 204760 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 201420 N/AN/A 1313.6 1212.6 1010.3 2020.2
외환차익 201430 N/AN/A 77.2 44.2 55.1 66.8
외화환산이익 201440 N/AN/A 66.3 88.4 55.1 1313.4
기타 CAL037 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 201460 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 204770 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 201470 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 201480 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 201530 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 201540 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 201550 N/AN/A 00.0 00.1 00.0 00.0
무형자산처분이익 201560 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 201570 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 204630 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 201660 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 201500 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 201600 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 204590 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 201770 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL038 N/AN/A 11.1 11.3 22.0 22.2
기타영업외비용 201830 N/AN/A 1212.0 1313.6 99.7 1313.5
이자비용 204800 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 201850 N/AN/A 44.7 66.1 66.7 99.2
외환차손 201860 N/AN/A 33.5 44.7 44.8 55.1
외화환산손실 201870 N/AN/A 11.1 11.3 11.9 44.0
기타 CAL039 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 201890 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 201950 N/AN/A 00.4 00.5 00.5 11.1
투자부동산처분손실 201970 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 201980 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 201990 N/AN/A 66.6 66.6 00.0 00.2
무형자산처분손실 202000 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
기타자산처분손실 202010 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 204670 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 202100 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 202040 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 204600 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 204820 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL040 N/AN/A 00.2 00.3 22.3 22.8
종속기업및관계기업관련손익 202880 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 202890 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 202900 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 202910 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 202970 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL041 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 202990 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 203000 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 203010 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 203030 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL042 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 203050 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 203060 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 203070 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 203090 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL043 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL044 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 203120 N/AN/A 179179.0 156156.4 152152.0 204204.5
법인세비용 203130 N/AN/A 2121.7 1515.8 1919.8 3939.0
중단사업이익 203150 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 203170 248248.9 157157.3 140140.5 132132.2 165165.4
지배지분 순이익 203180 N/AN/A 157157.3 140140.5 132132.2 165165.4
비지배지분 순이익 203190 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 203200 N/AN/A 99.8 99.6 99.3 -12-12.8
금융자산평가손익 203210 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 203220 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 203230 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 203240 N/AN/A 00.8 00.6 00.3 00.1
현금흐름위험회피적립금 203250 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 203270 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 203290 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL045 N/AN/A 99.0 99.0 99.0 -13-13.0
총포괄이익 203300 N/AN/A 167167.2 150150.2 141141.5 152152.5
지배지분 총포괄이익 203310 N/AN/A 167167.2 150150.2 141141.5 152152.5
비지배지분 총포괄이익 203320 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 312000 N/AN/A 750750.1 670670.1 630630.3 841841.9
시가총액 CAL301 N/AN/A 6,6596,659.5 6,1456,145.6 5,0445,044.4 4,7194,719.3
주가 CAL302 N/AN/A 31,75031,750.0 29,30029,300.0 24,05024,050.0 22,50022,500.0
주가수익배수 CAL083 N/AN/A 42.3242.32 43.7243.72 38.1638.16 28.5328.53
주식수(만주) 701500 N/A 2,097 2,097 2,097 2,097 2,097 2,097 2,097 1,739 1,739 1,739 1,739 1,739 1,739 1,739 1,739 1,739 1,739 1,739

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄