스튜디오드래곤

253450 코스닥
25,200 700 (+2.86%)
기준 : 08/07
  • 시가총액
    7,364억
  • 주식수
    3,006만
  • PER
    50.76배
  • PBR
    0.98배
  • ROE
    1.92%
  • 결산월
    12월

26.2Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09
매출액(수익) 5,8295,829.5 5,5215,521.5 5,3065,306.8 5,1535,153.7 4,6914,691.8
내수 N/AN/A 1,9731,973.0 1,9521,952.0 3,2603,260.0 1,9631,963.6
수출 N/AN/A 3,5483,548.4 3,3543,354.7 1,8931,893.7 2,7282,728.1
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 4,9394,939.3 4,7364,736.7 4,6784,678.2 4,3284,328.5
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 2,7962,796.9 2,6392,639.9 2,6952,695.1 2,4032,403.8
인건비 N/AN/A 160160.0 161161.0 168168.0 178178.4
감가상각비 N/AN/A 1,3761,376.2 1,3241,324.0 1,2791,279.9 1,2511,251.9
기타 N/AN/A 606606.1 611611.6 535535.1 494494.2
매출총이익 N/AN/A 582582.1 570570.0 475475.4 363363.2
판매비와관리비 N/AN/A 257257.1 266266.4 303303.6 305305.5
급여 N/AN/A 8282.0 8080.7 9797.5 104104.9
퇴직급여 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
복리후생비 N/AN/A 2828.1 2727.2 2525.5 2525.1
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 8383.1 8888.3 101101.3 9999.2
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 44.0 33.9 44.3 44.2
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 11.9 22.3 88.1 66.4
감가상각비 N/AN/A 1818.2 1919.4 1919.7 1919.8
무형자산상각비 N/AN/A 33.8 44.6 44.6 44.6
기타 N/AN/A 3535.7 3939.7 4242.3 4141.1
영업이익 508508.6 325325.0 303303.5 171171.7 5757.7
EBITDA N/AN/A 1,5221,522.9 1,4481,448.2 1,3251,325.0 1,1381,138.7
금융손익 N/AN/A 66.8 77.3 6161.7 2121.3
금융수익 N/AN/A 7979.4 6666.9 110110.9 9292.3
이자수익 N/AN/A 2727.6 2727.6 5959.1 5959.1
외환거래이익 N/AN/A 1818.8 1818.8 139139.1 139139.1
외환차익 N/AN/A 1818.0 1818.0 101101.4 101101.4
외화환산이익 N/AN/A 00.7 00.7 3737.7 3737.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 1919.9 1919.9 44.6 44.6
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 00.5 00.5 00.3 00.3
기타 N/AN/A 1212.5 00.0 -92-92.2 -110-110.8
금융비용 N/AN/A 7272.6 5959.6 4949.1 7171.0
이자비용 N/AN/A 1212.0 1212.0 4646.4 4646.4
외환거래손실 N/AN/A 2727.6 2727.6 2020.3 2020.3
외환차손 N/AN/A 2424.5 2424.5 2020.2 2020.2
외화환산손실 N/AN/A 33.1 33.1 00.1 00.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 1818.6 1818.6 88.5 88.5
파생상품손실 N/AN/A N/AN/A N/AN/A 77.6 77.6
기타 N/AN/A 1414.2 11.2 -33-33.7 -11-11.9
기타영업외손익 N/AN/A -191-191.6 -194-194.9 -200-200.1 -204-204.0
기타영업외수익 N/AN/A 88.7 66.3 11.9 11.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.4 00.4 N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A 11.3 11.3 N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.9 44.5 11.9 11.9
기타영업외비용 N/AN/A 200200.3 201201.3 202202.1 205205.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 22.6 22.6 99.8 99.8
기부금 N/AN/A 44.4 44.4 44.9 44.9
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.6 11.6 N/AN/A N/AN/A
무형자산처분손실 N/AN/A 11.0 11.0 00.1 00.1
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 188188.5 188188.5 184184.2 184184.2
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 22.2 22.2 33.6 33.6
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.8 0-0.7 33.1
종속기업및관계기업관련손익 N/AN/A N/AN/A 0-0.1 00.0 00.0
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A 0-0.1 00.0 00.0
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
법인세비용차감전계속사업이익 N/AN/A 140140.2 115115.7 3333.3 -124-124.9
법인세비용 N/AN/A -4-4.8 1212.5 -154-154.7 -162-162.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 312312.5 145145.0 103103.2 188188.0 3737.7
지배지분 순이익 N/AN/A 145145.0 103103.2 188188.0 3737.7
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 22.6 493493.0 1,2821,282.1 464464.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A 00.0 99.1
해외사업환산손익 N/AN/A 9292.9 -2-2.7 3232.8 -54-54.1
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -90-90.3 495495.7 1,2491,249.2 509509.7
총포괄이익 N/AN/A 147147.6 596596.2 1,4701,470.2 502502.6
지배지분 총포괄이익 N/AN/A 147147.6 596596.2 1,4701,470.2 502502.6
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 482482.6 343343.3 625625.6 125125.6
시가총액 N/AN/A 10,82110,821.0 12,85012,850.0 13,48113,481.2 15,45015,450.0
주가 N/AN/A 36,00036,000.0 42,75042,750.0 44,85044,850.0 51,40051,400.0
주가수익배수 N/AN/A 74.5974.59 124.52124.52 71.6871.68 408.99408.99
주식수(만주) N/A 3,006 3,006 3,006 3,006 3,006 3,006 3,006 3,006 3,006 3,006 3,006 3,006 3,006 3,006 3,001 3,001 3,001 3,001 3,001 3,000 3,000 3,000 2,813 2,810 2,810 2,810 2,810 2,805 2,805 2,805 N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄