헥토파이낸셜

234340 코스닥
17,400 840 (-4.61%)
기준 : 08/07
  • 시가총액
    2,548억
  • 주식수
    1,397만
  • PER
    18.90배
  • PBR
    1.45배
  • ROE
    7.69%
  • 결산월
    12월

26.2Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09
매출액(수익) 2,0452,045.2 1,9891,989.1 1,8741,874.3 1,8101,810.0 1,7461,746.9
내수 N/AN/A 1,9891,989.1 1,8741,874.3 1,8101,810.0 1,7461,746.9
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 44.9 44.0 33.6 33.8
감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -4-4.9 -4-4.0 -3-3.6 -3-3.8
매출총이익 N/AN/A 1,9891,989.1 1,8741,874.3 1,8101,810.0 1,7461,746.9
판매비와관리비 N/AN/A 1,7781,778.5 1,7181,718.5 1,6741,674.5 1,6151,615.1
급여 N/AN/A 331331.5 317317.3 308308.1 288288.3
퇴직급여 N/AN/A 2323.3 2222.6 2121.5 1919.7
복리후생비 N/AN/A 4949.0 4545.7 3232.7 2929.4
임차료 N/AN/A 66.9 44.7 55.2 33.9
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 994994.8 974974.3 970970.8 957957.1
용역비 N/AN/A 1616.8 1616.2 2020.0 2424.4
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 55.1 55.9 66.4 99.4
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1616.3 1515.7 1515.4 1515.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 116116.7 117117.2 112112.8 9191.6
감가상각비 N/AN/A 5656.8 5656.4 5454.8 5454.4
무형자산상각비 N/AN/A 1111.1 1010.6 99.5 88.7
기타 N/AN/A 149149.7 131131.5 116116.7 112112.5
영업이익 218218.3 210210.5 155155.7 135135.5 131131.7
EBITDA N/AN/A 246246.4 192192.4 174174.4 170170.8
금융손익 N/AN/A 7171.2 7171.1 -6-6.9 -3-3.4
금융수익 N/AN/A 137137.6 140140.5 3535.2 4646.0
이자수익 N/AN/A 2828.9 2828.0 2929.5 3131.1
외환거래이익 N/AN/A 11.1 00.8 -10-10.7 -4-4.9
외환차익 N/AN/A 00.0 00.0 -11-11.1 -5-5.3
외화환산이익 N/AN/A 11.0 00.7 00.4 00.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A 44.0 44.0 44.0
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 107107.5 107107.5 1212.3 1313.0
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 22.7
금융비용 N/AN/A 6666.4 6969.3 4242.2 4949.5
이자비용 N/AN/A 1010.8 99.7 66.7 66.8
외환거래손실 N/AN/A 11.0 00.8 00.4 00.3
외환차손 N/AN/A 00.0 00.0 00.0 00.0
외화환산손실 N/AN/A 11.0 00.7 00.3 00.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 44.3 44.3 44.3 44.3
금융자산평가손실 N/AN/A 4141.7 4545.9 3030.7 3838.0
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 88.4 88.4 00.0 00.0
기타영업외손익 N/AN/A -97-97.0 -94-94.2 -1-1.3 -2-2.4
기타영업외수익 N/AN/A 1515.2 1212.3 99.3 88.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 11.1 00.2 00.2 00.2
무형자산처분이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 22.7 22.7 N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1111.4 99.2 99.0 88.3
기타영업외비용 N/AN/A 112112.2 106106.5 1010.6 1111.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 22.2 11.1 11.1 11.8
기부금 N/AN/A 00.8 00.8 11.0 00.8
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.3 00.3 00.3 00.3
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 101101.8 101101.8 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 00.0 00.2 66.1 66.1
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.9 22.0 22.0 22.0
종속기업및관계기업관련손익 N/AN/A 1111.7 1010.9 55.5 66.1
지분법손익 N/AN/A 1111.7 1010.9 55.5 66.1
지분법이익 N/AN/A 1616.3 1313.4 66.1 66.8
지분법손실 N/AN/A -4-4.6 -2-2.4 0-0.6 0-0.7
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 00.0 00.0 00.0
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 196196.5 143143.7 132132.8 131131.9
법인세비용 N/AN/A 7272.4 5555.4 5555.5 5353.8
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 138138.8 124124.1 8888.2 7777.2 7878.1
지배지분 순이익 N/AN/A 134134.8 9292.7 7777.9 7979.2
비지배지분 순이익 N/AN/A -10-10.7 -4-4.4 0-0.6 -1-1.1
기타포괄이익 N/AN/A 0-0.8 0-0.4 66.8 -2-2.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 0-0.5 0-0.3 99.5 0-0.2
해외사업환산손익 N/AN/A 0-0.1 00.0 00.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.1 0-0.1 -2-2.5 -2-2.5
총포괄이익 N/AN/A 123123.2 8787.7 8484.1 7575.2
지배지분 총포괄이익 N/AN/A 133133.9 9292.2 8484.8 7676.3
비지배지분 총포괄이익 N/AN/A -10-10.7 -4-4.4 0-0.6 -1-1.1
주당순이익 N/AN/A 965965.1 663663.7 557557.6 567567.2
시가총액 N/AN/A 3,2833,283.1 2,1522,152.8 2,5732,573.3 2,1972,197.8
주가 N/AN/A 23,50023,500.0 15,41015,410.0 18,42018,420.0 15,73215,732.0
주가수익배수 N/AN/A 24.3524.35 23.2223.22 33.0333.03 27.7327.73
주식수(만주) N/A 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄