선익시스템

171090 코스닥
59,000 400 (+0.68%)
기준 : 02/03
  • 시가총액
    5,622억
  • 주식수
    956만
  • PER
    15.99배
  • PBR
    5.13배
  • ROE
    32.10%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12
매출액(수익) 5,1575,157.6 3,3483,348.5 2,5892,589.5 1,1141,114.9 1,1291,129.2
내수 N/AN/A 396396.7 346346.4 250250.6 267267.6
수출 N/AN/A 2,9512,951.8 2,2432,243.0 864864.2 861861.5
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 2,5112,511.4 2,0142,014.7 852852.6 871871.2
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 1,8941,894.3 1,5261,526.8 483483.7 563563.1
인건비 N/AN/A 157157.7 134134.8 130130.6 118118.1
감가상각비 N/AN/A 4747.3 4444.9 4545.2 4343.6
기타 N/AN/A 412412.0 308308.0 193193.0 146146.3
매출총이익 N/AN/A 837837.0 574574.7 262262.2 258258.0
판매비와관리비 N/AN/A 225225.5 176176.9 189189.5 178178.9
급여 N/AN/A 6464.0 5656.0 5454.7 5151.1
퇴직급여 N/AN/A 44.6 44.4 44.1 33.9
복리후생비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1818.9 1717.7 1818.0 1717.0
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 6565.6 5050.8 6464.7 8686.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 4343.2 1919.0 2323.4 -1-1.4
감가상각비 N/AN/A 33.9 55.8 33.1 22.7
무형자산상각비 N/AN/A 11.6 11.6 11.6 11.6
기타 N/AN/A 2323.5 2121.3 1919.7 1717.8
영업이익 1,1151,115.2 611611.5 397397.8 7272.6 7979.0
EBITDA N/AN/A 457457.2 451451.8 -177-177.0 -249-249.2
금융손익 N/AN/A -235-235.0 -23-23.4 -320-320.2 -388-388.9
금융수익 N/AN/A 501501.0 613613.9 226226.6 175175.4
이자수익 N/AN/A 2323.5 2626.7 2323.4 2121.4
외환거래이익 N/AN/A 5151.3 3838.0 3636.9 3737.6
외환차익 N/AN/A 3333.5 2222.7 2020.5 1515.6
외화환산이익 N/AN/A 1717.8 1515.3 1616.3 2121.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 426426.0 549549.1 166166.3 116116.4
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 736736.0 637637.3 546546.9 564564.4
이자비용 N/AN/A 5050.5 5050.9 4343.7 3333.0
외환거래손실 N/AN/A 4242.8 5252.4 2121.2 1414.5
외환차손 N/AN/A 3030.8 3131.2 1313.1 55.4
외화환산손실 N/AN/A 1111.9 2121.1 88.1 99.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 22.5 22.5 22.5 22.5
파생상품손실 N/AN/A 630630.4 523523.9 474474.1 510510.8
기타 N/AN/A 99.7 77.4 55.3 33.4
기타영업외손익 N/AN/A 00.7 00.5 00.0 00.9
기타영업외수익 N/AN/A 33.3 33.0 11.6 11.1
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.7 00.6 00.6 00.6
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.5 22.3 00.9 00.5
기타영업외비용 N/AN/A 22.5 22.4 11.6 00.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.4 22.4 11.6 00.2
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 377377.2 375375.0 -247-247.6 -308-308.9
법인세비용 N/AN/A 2525.5 1010.1 -20-20.1 -28-28.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 965965.2 351351.6 364364.8 -227-227.4 -280-280.7
지배지분 순이익 N/AN/A 351351.6 364364.8 -227-227.4 -280-280.7
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A -3-3.3 -3-3.3 -3-3.1 -3-3.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -3-3.3 -3-3.3 -3-3.1 -3-3.1
총포괄이익 N/AN/A 348348.3 361361.5 -230-230.6 -283-283.8
지배지분 총포괄이익 N/AN/A 348348.3 361361.5 -230-230.6 -283-283.8
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 3,6733,673.0 3,8163,816.7 -2,394-2,394.3 -2,961-2,961.1
시가총액 N/AN/A 4,4594,459.0 3,3093,309.3 3,7433,743.2 3,9543,954.4
주가 N/AN/A 46,65046,650.0 34,70034,700.0 39,25039,250.0 41,65041,650.0
주가수익배수 N/AN/A 12.6812.68 9.079.07 -16.46-16.46 -14.09-14.09
주식수(만주) N/A 956 954 954 949 949 949 949 938 938 938 927 925 921 920 917 905 904 904 900 900 900 900 900 900 900 900 900 900 900 N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄