브이엠

089970 코스닥
55,100 4,900 (+9.76%)
기준 : 04/17
  • 시가총액
    13,451억
  • 주식수
    2,441만
  • PER
    51.47배
  • PBR
    7.59배
  • ROE
    14.75%
  • 결산월
    12월

26.1Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12
매출액(수익) 2,1532,153.9 1,4441,444.1 1,2651,265.4 994994.3 799799.5
내수 N/AN/A 846846.7 1,1631,163.0 946946.2 756756.2
수출 N/AN/A 8888.9 102102.3 4848.1 4343.3
기타 N/AN/A 1,4441,444.1 00.0 00.0 00.0
매출원가 N/AN/A 906906.8 797797.2 639639.9 514514.0
원재료 N/AN/A 1,0341,034.3 603603.5 421421.3 269269.2
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -221-221.1 110110.8 145145.8 187187.9
인건비 N/AN/A 113113.8 8585.3 8282.9 6767.3
감가상각비 N/AN/A 99.5 88.2 88.1 88.0
기타 N/AN/A -29-29.8 -10-10.7 -18-18.2 -18-18.5
매출총이익 N/AN/A 537537.2 468468.2 354354.3 285285.4
판매비와관리비 N/AN/A 290290.5 329329.3 327327.5 300300.1
급여 N/AN/A 132132.0 108108.4 106106.4 8282.1
퇴직급여 N/AN/A 1010.6 1111.3 1010.8 99.5
복리후생비 N/AN/A 44.7 44.9 44.8 55.4
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A 22.2 22.2 22.4 22.4
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1414.8 1515.3 1414.8 1616.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A 1313.3 1212.9 99.1 99.6
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 7777.0 141141.4 148148.3 144144.9
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 66.0 66.3 66.6 66.9
무형자산상각비 N/AN/A 11.9 11.7 11.6 11.5
기타 N/AN/A 2727.7 2424.5 2222.3 2020.6
영업이익 529529.3 246246.7 138138.8 2626.8 -14-14.6
EBITDA N/AN/A 269269.4 174174.1 2121.8 1010.7
금융손익 N/AN/A 2121.5 2525.3 -14-14.3 1919.6
금융수익 N/AN/A 6666.1 9191.0 6464.7 6767.6
이자수익 N/AN/A 3434.0 3333.3 3232.3 3232.3
외환거래이익 N/AN/A 66.8 4343.7 2222.9 3535.3
외환차익 N/AN/A 66.8 N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A 4343.7 2222.9 3535.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 1111.3 00.0 00.0 00.0
금융자산평가이익 N/AN/A 1313.8 1313.8 99.3 00.0
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 4444.6 6565.7 7979.0 4747.9
이자비용 N/AN/A 1313.4 2323.7 2222.0 2020.3
외환거래손실 N/AN/A 1414.4 1919.0 3131.9 00.9
외환차손 N/AN/A 1212.1 11.5 N/AN/A N/AN/A
외화환산손실 N/AN/A 22.3 1717.4 3131.9 00.9
기타 N/AN/A 1212.1 N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A 22.6 -11-11.3 -10-10.8
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1616.6 2020.3 3636.4 3737.6
기타영업외손익 N/AN/A 44.2 33.1 33.1 11.1
기타영업외수익 N/AN/A 77.9 55.9 55.4 22.1
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 33.9 11.8 11.3 11.2
외환차익 N/AN/A 33.1 11.0 00.8 00.9
외화환산이익 N/AN/A 00.8 00.8 00.4 00.3
기타 N/AN/A N/AN/A 00.0 N/AN/A 00.0
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.3 N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.1 00.2 00.2 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 33.5 33.9 33.9 00.7
기타영업외비용 N/AN/A 33.7 22.8 22.2 00.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 33.5 22.6 22.0 00.8
외환차손 N/AN/A 33.3 22.0 11.5 00.4
외화환산손실 N/AN/A 00.1 00.5 00.4 00.4
기타 N/AN/A 00.0 00.0 00.0 00.0
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.1 00.1 00.2 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 272272.5 167167.3 1515.6 66.2
법인세비용 N/AN/A 1111.2 11.2 -8-8.7 -4-4.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 496496.4 261261.3 166166.0 2424.4 1010.4
지배지분 순이익 N/AN/A 261261.3 166166.0 2424.4 1010.4
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A -5-5.6 1111.9 -4-4.9 1515.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A -4-4.4 1313.1 -3-3.6 1616.4
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1-1.1 -1-1.2 -1-1.2 -1-1.2
총포괄이익 N/AN/A 255255.7 178178.0 1919.5 2525.6
지배지분 총포괄이익 N/AN/A 255255.7 178178.0 1919.5 2525.6
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 1,0161,016.1 647647.7 9595.2 4040.9
시가총액 N/AN/A 7,3727,372.3 4,2164,216.7 3,0433,043.1 2,6982,698.8
주가 N/AN/A 30,20030,200.0 17,50017,500.0 12,64012,640.0 11,21011,210.0
주가수익배수 N/AN/A 28.2128.21 25.3925.39 124.63124.63 257.68257.68
주식수(만주) N/A 2,441 2,410 2,408 2,408 2,408 2,408 2,408 2,398 2,398 2,398 2,398 2,398 2,398 2,398 2,370 2,370 2,370 2,370 2,356 2,356 2,356 2,323 N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄