LIG디펜스앤에어로스페이스

079550 코스피
314,500 44,000 (-12.27%)
기준 : 11/06 16:55
  • 시가총액
    71,720억
  • 주식수
    2,200만
  • PER
    25.03배
  • PBR
    4.50배
  • ROE
    17.96%
  • 결산월
    12월

26.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/09 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09
매출액(수익) 200000 47,54147,541.0 47,31947,319.1 45,67145,671.7 43,06943,069.3 40,69940,699.9
내수 200010 N/AN/A 16,42216,422.9 7,9017,901.3 7,4667,466.7 24,72124,721.7
수출 200020 N/AN/A 6,3566,356.5 3,7773,777.2 1,6091,609.4 1,6091,609.4
기타 CAL027 N/AN/A 47,31947,319.1 45,67145,671.7 43,06943,069.3 40,69940,699.9
매출원가 200360 N/AN/A 39,23639,236.7 38,24738,247.4 36,44136,441.6 34,26234,262.2
원재료 203430 N/AN/A 29,49129,491.3 29,03029,030.9 27,74527,745.8 26,33426,334.0
재고자산의변동 203420 N/AN/A -1,242-1,242.7 -1,023-1,023.1 -1,085-1,085.9 -1,010-1,010.4
기타원가 203450 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 CAL028 N/AN/A 7,3467,346.6 6,8606,860.8 6,6286,628.9 6,0876,087.3
감가상각비 CAL029 N/AN/A 1,1361,136.1 1,0421,042.9 929929.6 848848.6
기타 CAL030 N/AN/A 2,5052,505.3 2,3352,335.7 2,2232,223.1 2,0022,002.6
매출총이익 200810 N/AN/A 8,0828,082.3 7,4247,424.3 6,6276,627.7 6,4376,437.7
판매비와관리비 200820 N/AN/A 4,0324,032.1 3,6143,614.8 3,4333,433.3 3,0763,076.8
급여 200830 N/AN/A 964964.7 907907.8 889889.7 814814.0
퇴직급여 200840 N/AN/A 7474.9 7373.9 7070.4 5858.2
복리후생비 200860 N/AN/A 274274.3 242242.6 234234.6 218218.9
임차료 200950 N/AN/A 11.9 33.3 55.0 55.4
수도광열비 200920 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 200970 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 201050 N/AN/A 276276.0 266266.6 266266.3 289289.0
용역비 201060 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 201200 N/AN/A 2525.6 1919.2 2121.0 2121.0
판매수수료 201220 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 201210 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 201160 N/AN/A 219219.6 205205.4 178178.9 137137.8
애프터서비스비 201290 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 201270 N/AN/A 8989.5 5252.7 4141.2 2727.1
포장비 201260 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 201130 N/AN/A 1,1851,185.8 996996.5 896896.5 590590.9
개발비상각 201090 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 201300 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 201080 N/AN/A 183183.5 166166.3 146146.2 132132.5
무형자산상각비 201100 N/AN/A 174174.2 166166.8 165165.5 186186.9
기타 CAL031 N/AN/A 561561.7 513513.0 517517.4 594594.7
영업이익 201370 3,8653,865.0 4,0504,050.1 3,8093,809.5 3,1943,194.4 3,3603,360.8
EBITDA 123000 N/AN/A 5,0805,080.7 5,1005,100.5 4,1014,101.9 4,5904,590.2
금융손익 CAL032 N/AN/A -166-166.6 322322.1 388388.8 -308-308.2
금융수익 202210 N/AN/A 440440.6 727727.5 737737.9 312312.2
이자수익 202220 N/AN/A 4444.5 4242.5 5050.0 104104.2
외환거래이익 202240 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 202250 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 202260 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL033 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 202230 N/AN/A 00.0 00.1 00.1 N/AN/A
금융자산처분이익 202290 N/AN/A N/AN/A 00.5 00.5 7575.5
금융자산평가이익 202370 N/AN/A 66.3 66.3 66.3 8181.9
파생상품이익 202440 N/AN/A -28-28.5 259259.7 262262.5 N/AN/A
기타 CAL034 N/AN/A 418418.2 418418.2 418418.2 5050.6
금융비용 202550 N/AN/A 607607.3 405405.4 349349.0 620620.4
이자비용 202560 N/AN/A 323323.5 200200.3 126126.1 119119.6
외환거래손실 202570 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 202580 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 202590 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL035 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 202610 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 202620 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
금융자산평가손실 202700 N/AN/A 4040.4 4040.4 4040.4 00.5
파생상품손실 202770 N/AN/A 243243.2 164164.5 182182.3 724724.9
기타 CAL036 N/AN/A 00.0 00.0 00.0 -224-224.7
기타영업외손익 204410 N/AN/A -588-588.5 -574-574.6 -807-807.6 347347.9
기타영업외수익 201390 N/AN/A 673673.7 901901.9 373373.8 1,0221,022.0
이자수익 204760 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 201420 N/AN/A 650650.8 880880.3 354354.4 1,0091,009.4
외환차익 201430 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 201440 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL037 N/AN/A 650650.8 880880.3 354354.4 1,0091,009.4
수수료수익 201460 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 204770 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 201470 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 201480 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 201530 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 201540 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 201550 N/AN/A 11.4 11.4 00.6 00.3
무형자산처분이익 201560 N/AN/A 22.0 11.9 11.9 22.1
기타자산처분이익 201570 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 204630 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 201660 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 201500 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 201600 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 204590 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 201770 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL038 N/AN/A 1919.4 1818.1 1616.7 1010.1
기타영업외비용 201830 N/AN/A 1,2621,262.2 1,4761,476.6 1,1811,181.4 674674.0
이자비용 204800 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 201850 N/AN/A 410410.5 619619.9 330330.9 634634.5
외환차손 201860 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 201870 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL039 N/AN/A 410410.5 619619.9 330330.9 634634.5
기타대손상각비 201890 N/AN/A -4-4.4 -4-4.4 -4-4.4 00.0
기부금 201950 N/AN/A 4040.4 4444.9 4040.3 3535.2
투자부동산처분손실 201970 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 201980 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 201990 N/AN/A 11.3 00.0 00.0 00.4
무형자산처분손실 202000 N/AN/A 00.0 00.0 00.0 00.5
기타자산처분손실 202010 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 204670 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 202100 N/AN/A 811811.5 811811.5 811811.5 N/AN/A
자산평가손실 202040 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 204600 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 204820 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL040 N/AN/A 22.7 44.4 22.9 33.3
종속기업및관계기업관련손익 202880 N/AN/A 1212.7 99.4 88.6 66.1
지분법손익 202890 N/AN/A 44.0 00.7 00.0 55.4
지분법이익 202900 N/AN/A 44.0 00.7 00.0 55.4
지분법손실 202910 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 202970 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL041 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 202990 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 203000 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 203010 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 203030 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL042 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 203050 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 203060 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 203070 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 203090 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL043 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL044 N/AN/A 88.6 88.6 88.6 00.6
법인세비용차감전계속사업이익 203120 N/AN/A 3,3073,307.7 3,5663,566.4 2,7842,784.3 3,4063,406.7
법인세비용 203130 N/AN/A 631631.4 637637.0 409409.5 372372.6
중단사업이익 203150 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 203170 1,7941,794.0 2,6762,676.2 2,9292,929.4 2,3742,374.8 3,0343,034.0
지배지분 순이익 203180 N/AN/A 2,8642,864.7 3,1093,109.2 2,5332,533.5 3,1893,189.3
비지배지분 순이익 203190 N/AN/A -188-188.5 -179-179.8 -158-158.7 -155-155.2
기타포괄이익 203200 N/AN/A 347347.6 117117.2 4242.5 -153-153.7
금융자산평가손익 203210 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 203220 N/AN/A 00.2 00.2 00.2 00.2
관계기업등기타포괄이익 203230 N/AN/A 55.7 77.7 77.7 00.0
해외사업환산손익 203240 N/AN/A 228228.6 1515.0 -82-82.7 134134.1
현금흐름위험회피적립금 203250 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 203270 N/AN/A -23-23.1 -26-26.4 -23-23.3 66.3
기타포괄이익관련법인세 203290 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL045 N/AN/A 136136.1 120120.5 140140.5 -294-294.4
총포괄이익 203300 N/AN/A 3,0233,023.9 3,0463,046.6 2,4172,417.2 2,8802,880.3
지배지분 총포괄이익 203310 N/AN/A 3,1313,131.7 3,2203,220.9 2,6052,605.0 3,0243,024.6
비지배지분 총포괄이익 203320 N/AN/A -107-107.8 -174-174.3 -187-187.7 -144-144.3
주당순이익 312000 N/AN/A 13,02113,021.7 14,13214,132.9 11,51611,516.1 14,49614,496.9
시가총액 CAL301 N/AN/A 158,180158,180.0 134,420134,420.0 92,62092,620.0 112,860112,860.0
주가 CAL302 N/AN/A 719,000719,000.0 611,000611,000.0 421,000421,000.0 513,000513,000.0
주가수익배수 CAL083 N/AN/A 55.2255.22 43.2343.23 36.5636.56 35.3935.39
주식수(만주) 701500 N/A 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 N/A N/A N/A N/A N/A N/A N/A N/A 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄