LIG디펜스앤에어로스페이스

079550 코스피
741,000 39,000 (+5.56%)
기준 : 08/07
  • 시가총액
    154,440억
  • 주식수
    2,200만
  • PER
    49.67배
  • PBR
    10.23배
  • ROE
    20.60%
  • 결산월
    12월

26.2Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09
매출액(수익) 47,32047,320.0 45,67145,671.7 43,06943,069.3 40,69940,699.9 37,61037,610.9
내수 N/AN/A 7,9017,901.3 7,4667,466.7 24,72124,721.7 30,62730,627.0
수출 N/AN/A 3,7773,777.2 1,6091,609.4 1,6091,609.4 3,1073,107.1
기타 N/AN/A 45,67145,671.7 43,06943,069.3 40,69940,699.9 37,61037,610.9
매출원가 N/AN/A 38,24738,247.4 36,44136,441.6 34,26234,262.2 31,74431,744.0
원재료 N/AN/A 29,03029,030.9 27,74527,745.8 26,33426,334.0 24,22124,221.6
재고자산의변동 N/AN/A -1,023-1,023.1 -1,085-1,085.9 -1,010-1,010.4 -853-853.6
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 6,8606,860.8 6,6286,628.9 6,0876,087.3 5,7805,780.3
감가상각비 N/AN/A 1,0421,042.9 929929.6 848848.6 783783.4
기타 N/AN/A 2,3352,335.7 2,2232,223.1 2,0022,002.6 1,8121,812.1
매출총이익 N/AN/A 7,4247,424.3 6,6276,627.7 6,4376,437.7 5,8665,866.8
판매비와관리비 N/AN/A 3,6143,614.8 3,4333,433.3 3,0763,076.8 2,8822,882.5
급여 N/AN/A 907907.8 889889.7 814814.0 781781.7
퇴직급여 N/AN/A 7373.9 7070.4 5858.2 5555.3
복리후생비 N/AN/A 242242.6 234234.6 218218.9 209209.1
임차료 N/AN/A 33.3 55.0 55.4 66.3
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 266266.6 266266.3 289289.0 292292.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 1919.2 2121.0 2121.0 2222.5
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 205205.4 178178.9 137137.8 131131.9
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 5252.7 4141.2 2727.1 2727.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 996996.5 896896.5 590590.9 497497.8
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 166166.3 146146.2 132132.5 121121.7
무형자산상각비 N/AN/A 166166.8 165165.5 186186.9 147147.0
기타 N/AN/A 513513.0 517517.4 594594.7 588588.8
영업이익 4,0854,085.0 3,8093,809.5 3,1943,194.4 3,3603,360.8 2,9842,984.3
EBITDA N/AN/A 5,1005,100.5 4,1014,101.9 4,5904,590.2 4,1804,180.5
금융손익 N/AN/A 322322.1 388388.8 -308-308.2 -52-52.4
금융수익 N/AN/A 727727.5 737737.9 312312.2 487487.9
이자수익 N/AN/A 4242.5 5050.0 104104.2 9696.2
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.1 00.1 N/AN/A 00.1
금융자산처분이익 N/AN/A 00.5 00.5 7575.5 00.5
금융자산평가이익 N/AN/A 66.3 66.3 8181.9 8383.6
파생상품이익 N/AN/A 259259.7 262262.5 N/AN/A 290290.7
기타 N/AN/A 418418.2 418418.2 5050.6 1616.6
금융비용 N/AN/A 405405.4 349349.0 620620.4 540540.3
이자비용 N/AN/A 200200.3 126126.1 119119.6 7373.0
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
금융자산평가손실 N/AN/A 4040.4 4040.4 00.5 00.5
파생상품손실 N/AN/A 164164.5 182182.3 724724.9 466466.7
기타 N/AN/A 00.0 00.0 -224-224.7 00.0
기타영업외손익 N/AN/A -574-574.6 -807-807.6 347347.9 219219.0
기타영업외수익 N/AN/A 901901.9 373373.8 1,0221,022.0 1,0511,051.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 880880.3 354354.4 1,0091,009.4 1,0491,049.3
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 880880.3 354354.4 1,0091,009.4 1,0491,049.3
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 11.4 00.6 00.3 00.1
무형자산처분이익 N/AN/A 11.9 11.9 22.1 N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1818.1 1616.7 1010.1 22.5
기타영업외비용 N/AN/A 1,4761,476.6 1,1811,181.4 674674.0 832832.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 619619.9 330330.9 634634.5 804804.7
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 619619.9 330330.9 634634.5 804804.7
기타대손상각비 N/AN/A -4-4.4 -4-4.4 00.0 00.0
기부금 N/AN/A 4444.9 4040.3 3535.2 2424.6
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.4 00.5
무형자산처분손실 N/AN/A 00.0 00.0 00.5 00.5
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 811811.5 811811.5 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.4 22.9 33.3 22.5
종속기업및관계기업관련손익 N/AN/A 99.4 88.6 66.1 00.5
지분법손익 N/AN/A 00.7 00.0 55.4 0-0.1
지분법이익 N/AN/A 00.7 00.0 55.4 0-0.1
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 88.6 88.6 00.6 00.6
법인세비용차감전계속사업이익 N/AN/A 3,5663,566.4 2,7842,784.3 3,4063,406.7 3,1513,151.4
법인세비용 N/AN/A 637637.0 409409.5 372372.6 252252.0
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 2,4182,418.0 2,9292,929.4 2,3742,374.8 3,0343,034.0 2,8992,899.4
지배지분 순이익 N/AN/A 3,1093,109.2 2,5332,533.5 3,1893,189.3 3,0263,026.0
비지배지분 순이익 N/AN/A -179-179.8 -158-158.7 -155-155.2 -126-126.6
기타포괄이익 N/AN/A 117117.2 4242.5 -153-153.7 -339-339.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A 00.2 00.2 00.2 00.2
관계기업등기타포괄이익 N/AN/A 77.7 77.7 00.0 00.0
해외사업환산손익 N/AN/A 1515.0 -82-82.7 134134.1 -50-50.7
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A -26-26.4 -23-23.3 66.3 66.8
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 120120.5 140140.5 -294-294.4 -295-295.4
총포괄이익 N/AN/A 3,0463,046.6 2,4172,417.2 2,8802,880.3 2,5602,560.2
지배지분 총포괄이익 N/AN/A 3,2203,220.9 2,6052,605.0 3,0243,024.6 2,7032,703.1
비지배지분 총포괄이익 N/AN/A -174-174.3 -187-187.7 -144-144.3 -142-142.9
주당순이익 N/AN/A 14,13214,132.9 11,51611,516.1 14,49614,496.9 13,75413,754.8
시가총액 N/AN/A 134,420134,420.0 92,62092,620.0 112,860112,860.0 118,800118,800.0
주가 N/AN/A 611,000611,000.0 421,000421,000.0 513,000513,000.0 540,000540,000.0
주가수익배수 N/AN/A 43.2343.23 36.5636.56 35.3935.39 39.2639.26
주식수(만주) N/A 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 N/A N/A N/A N/A N/A N/A N/A N/A 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄