이지홀딩스

035810 코스닥
4,085 80 (-1.92%)
기준 : 11/06 16:55
  • 시가총액
    2,626억
  • 주식수
    6,452만
  • PER
    11.82배
  • PBR
    0.41배
  • ROE
    3.45%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 200000 34,89834,898.9 34,04134,041.5 33,88933,889.0 33,85133,851.0 33,49433,494.7
내수 200010 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 200020 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL027 34,89834,898.9 34,04134,041.5 33,88933,889.0 33,85133,851.0 33,49433,494.7
매출원가 200360 28,94328,943.3 28,19828,198.0 28,22428,224.0 28,36928,369.0 28,31528,315.5
원재료 203430 14,43314,433.5 13,63713,637.7 15,15115,151.3 15,47115,471.4 15,71815,718.3
재고자산의변동 203420 -378-378.9 -155-155.4 -135-135.6 -209-209.2 44.3
기타원가 203450 8,9498,949.1 8,9918,991.9 7,4087,408.7 6,9496,949.8 6,4576,457.3
인건비 CAL028 1,3111,311.0 1,3061,306.4 1,3031,303.5 1,3321,332.0 1,3111,311.4
감가상각비 CAL029 675675.4 683683.3 673673.0 682682.2 661661.2
기타 CAL030 3,9523,952.9 3,7343,734.0 3,8233,823.1 4,1424,142.6 4,1624,162.9
매출총이익 200810 5,9555,955.6 5,8435,843.4 5,6645,664.9 5,4815,481.9 5,1795,179.1
판매비와관리비 200820 4,2544,254.6 4,1624,162.4 4,1514,151.4 4,0204,020.3 4,0154,015.6
급여 200830 1,4251,425.3 1,3731,373.1 1,3381,338.1 1,2821,282.8 1,2881,288.5
퇴직급여 200840 9090.9 9191.6 9090.4 9393.0 9090.5
복리후생비 200860 164164.6 160160.5 158158.5 152152.2 150150.7
임차료 200950 3939.6 4040.8 4141.3 3939.2 3737.0
수도광열비 200920 5454.1 5151.1 4949.4 4747.4 4545.8
전산처리비 200970 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 201050 302302.4 284284.7 295295.3 273273.5 286286.3
용역비 201060 7171.0 7272.2 7777.4 7878.8 7777.4
수출비용 201200 3535.6 4343.5 4646.2 3636.7 3737.3
판매수수료 201220 277277.8 285285.8 295295.1 302302.1 304304.1
판매촉진비 201210 11.5 11.5 11.4 11.3 11.3
광고선전비 201160 6464.0 6161.3 5858.0 5555.4 5050.9
애프터서비스비 201290 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 201270 795795.6 788788.7 783783.3 780780.2 767767.2
포장비 201260 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 201130 8989.4 8989.5 8686.4 8383.9 8282.6
개발비상각 201090 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 201300 2626.5 77.7 99.6 1212.2 1818.3
감가상각비 201080 194194.7 197197.6 204204.6 199199.3 195195.1
무형자산상각비 201100 9696.1 9393.9 9797.1 9999.2 9393.3
기타 CAL031 524524.8 518518.2 518518.5 482482.4 488488.5
영업이익 201370 1,7001,700.9 1,6811,681.0 1,5131,513.5 1,4611,461.6 1,1631,163.4
EBITDA 123000 2,1612,161.5 2,2522,252.0 2,2402,240.7 2,0432,043.7 1,8551,855.9
금융손익 CAL032 -488-488.7 -393-393.0 -241-241.0 -581-581.2 -474-474.5
금융수익 202210 478478.6 631631.0 662662.9 628628.4 692692.5
이자수익 202220 124124.8 121121.3 120120.5 118118.7 125125.1
외환거래이익 202240 105105.8 230230.8 255255.0 242242.8 359359.8
외환차익 202250 108108.8 127127.8 153153.8 155155.0 105105.9
외화환산이익 202260 -3-3.0 103103.0 101101.2 8787.7 253253.8
기타 CAL033 N/AN/A 00.0 00.0 N/AN/A 00.0
배당금수익 202230 1212.7 1212.6 55.6 55.9 55.9
금융자산처분이익 202290 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 202370 4646.4 3131.9 5050.2 2121.6 1616.1
파생상품이익 202440 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL034 188188.8 234234.1 231231.4 239239.2 185185.4
금융비용 202550 967967.4 1,0241,024.0 903903.9 1,2091,209.6 1,1671,167.1
이자비용 202560 487487.3 490490.4 501501.6 528528.0 555555.6
외환거래손실 202570 324324.3 307307.2 172172.8 415415.0 352352.4
외환차손 202580 155155.0 103103.5 7777.2 7676.2 130130.2
외화환산손실 202590 169169.3 203203.7 9595.6 338338.7 222222.1
기타 CAL035 N/AN/A 00.0 00.0 00.0 00.0
대손상각비 202610 22.0 11.0 11.0 22.5 1818.2
금융자산처분손실 202620 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 202700 1515.5 2828.8 1919.1 3737.9 4141.5
파생상품손실 202770 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL036 138138.1 196196.4 209209.2 226226.1 199199.2
기타영업외손익 204410 -250-250.8 -275-275.1 -276-276.2 -265-265.2 -245-245.8
기타영업외수익 201390 156156.3 146146.3 149149.5 126126.9 136136.0
이자수익 204760 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 201420 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 201430 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 201440 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL037 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 201460 33.9 44.0 33.8 33.4 22.9
배당금수익 204770 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 201470 55.7 55.3 55.0 44.7 44.7
로열티수익 201480 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 201530 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 201540 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 201550 3939.0 3737.6 3434.7 3131.8 2727.6
무형자산처분이익 201560 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 201570 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 204630 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 201660 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 201500 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 201600 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 204590 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 201770 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL038 107107.5 9999.2 105105.8 8686.9 100100.6
기타영업외비용 201830 407407.1 421421.4 425425.7 392392.2 381381.8
이자비용 204800 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 201850 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 201860 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 201870 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL039 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 201890 N/AN/A N/AN/A N/AN/A 00.0 00.0
기부금 201950 2121.4 2323.9 2424.1 2424.8 2525.2
투자부동산처분손실 201970 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 201980 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 201990 1818.5 3434.0 4343.2 5151.8 5050.7
무형자산처분손실 202000 00.3 00.4 00.4 00.1 00.1
기타자산처분손실 202010 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 204670 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 202100 284284.4 276276.6 277277.4 138138.4 137137.6
자산평가손실 202040 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 204600 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 204820 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL040 8282.2 8686.4 8080.3 176176.8 167167.9
종속기업및관계기업관련손익 202880 -128-128.7 -104-104.9 -111-111.4 3838.5 3232.5
지분법손익 202890 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 202900 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 202910 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 202970 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL041 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 202990 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 203000 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 203010 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 203030 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL042 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 203050 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 203060 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 203070 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 203090 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL043 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL044 -128-128.7 -104-104.9 -111-111.4 3838.5 3232.5
법인세비용차감전계속사업이익 203120 832832.6 907907.9 884884.8 653653.6 475475.7
법인세비용 203130 183183.7 190190.1 192192.3 4545.1 3838.6
중단사업이익 203150 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 203170 648648.8 717717.7 692692.5 608608.5 437437.0
지배지분 순이익 203180 222222.2 275275.7 267267.6 321321.5 206206.6
비지배지분 순이익 203190 426426.6 441441.9 424424.8 286286.9 230230.4
기타포괄이익 203200 225225.3 100100.0 6363.1 1,6951,695.2 1,5161,516.1
금융자산평가손익 203210 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 203220 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 203230 1414.4 99.5 66.6 0-0.1 -3-3.6
해외사업환산손익 203240 257257.3 7878.8 3838.7 133133.2 -41-41.1
현금흐름위험회피적립금 203250 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 203270 -24-24.2 -24-24.2 -24-24.2 1,5791,579.8 1,5791,579.8
기타포괄이익관련법인세 203290 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL045 -22-22.1 3636.0 4242.1 -17-17.6 -18-18.8
총포괄이익 203300 874874.2 817817.8 755755.6 2,3032,303.8 1,9531,953.2
지배지분 총포괄이익 203310 356356.5 353353.0 313313.9 1,1891,189.6 964964.1
비지배지분 총포괄이익 203320 517517.7 464464.7 441441.6 1,1141,114.2 989989.0
주당순이익 312000 344344.4 427427.4 413413.9 501501.7 321321.0
시가총액 CAL301 2,7062,706.4 3,6253,625.8 2,8872,887.1 2,4802,480.6 2,5542,554.8
주가 CAL302 4,1954,195.0 5,6205,620.0 4,4754,475.0 3,8453,845.0 3,9603,960.0
주가수익배수 CAL083 12.1812.18 13.1513.15 10.7910.79 7.717.71 12.3712.37
주식수(만주) 701500 6,452 6,452 6,452 6,452 6,452 6,452 6,515 6,515 6,515 6,515 6,515 6,515 6,515 6,515 6,515 6,515 6,515 6,515 6,515 6,515 6,515 5,564 5,564 5,564 5,564 5,793 5,793 5,793 5,793 5,793 5,793 5,793 5,793 5,793 5,619 5,619 5,407 5,407 5,301 5,301 5,301 5,301 5,301 5,301 5,052 5,052 5,052 5,052 4,698 4,698 4,698 4,698 4,698 4,698 4,698 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄