파이온엑스

900100 코스닥
1,082 249 (+29.89%)
기준 : 11/06 16:55
  • 시가총액
    57억
  • 주식수
    528만
  • PER
    -0.92배
  • PBR
    0.15배
  • ROE
    -16.80%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06
영업활동으로인한현금흐름 400000 -42-42.7 -42-42.9 -50-50.3 -28-28.2 -50-50.1
당기순이익 400010 -62-62.0 -98-98.0 -118-118.3 -130-130.6 -155-155.4
법인세비용차감전계속사업이익 400020 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 400030 2121.7 4949.6 5050.7 5151.0 6666.6
유형자산감가상각비 400140 88.0 88.2 1010.5 1212.5 1515.6
개발비상각 400150 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 400160 11.2 11.1 11.1 11.1 11.1
대손상각비 400110 11.9 11.9 11.9 N/AN/A N/AN/A
금융비용 400040 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 400050 55.5 44.5 44.4 66.8 44.7
외환거래손실 400180 0-0.3 22.0 11.0 22.2 22.6
충당부채전입액 400170 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 400750 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL046 55.3 3131.7 3131.6 2828.2 4242.4
현금유입이 없는 수익(차감) 400790 -1-1.1 0-0.6 00.4 99.2 88.7
지분법이익 401320 00.0 00.0 00.0 00.0 00.0
금융자산평가이익 401070 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 401140 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 401280 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융수익 400800 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 400810 00.0 00.0 00.0 00.0 00.0
외환거래이익 400860 22.6 33.1 00.4 55.4 44.9
기타 CAL047 -3-3.7 -3-3.8 00.0 33.7 33.7
영업자산·부채 변동 401490 -2-2.0 55.8 1818.7 6363.9 4747.9
영업활동자산의감소 401500 -6-6.6 1111.1 2020.0 5050.3 4444.2
매출채권감소 401510 -5-5.7 55.8 77.9 77.2 88.4
재고자산의감소 401590 11.2 55.1 1111.7 1717.1 2121.8
선급금 감소 401610 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 401640 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각예정자산 감소 401720 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL048 -2-2.0 00.1 00.3 2525.8 1313.9
영업활동부채의증가 401730 44.6 -5-5.2 -1-1.3 1313.6 33.7
매입채무 증가 401740 55.1 -11-11.2 -10-10.8 -10-10.0 -12-12.1
선수금 증가 401820 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수수익 증가 401830 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 401840 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미지급비용 증가 401860 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채의증가 401910 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 494400 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL049 0-0.5 55.9 99.5 2323.6 1515.9
정부보조금등변동 402060 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 402070 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 402080 -41-41.2 -41-41.9 -49-49.3 -24-24.8 -49-49.5
이자수취 402090 00.0 00.0 00.0 00.0 00.0
이자지급 402100 -1-1.5 -1-1.0 -1-1.0 -3-3.4 0-0.6
배당금수입 402110 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 402120 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 402130 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 402140 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 402150 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 402340 -30-30.9 -30-30.3 -48-48.5 -14-14.1 -12-12.6
투자활동현금유입액 402350 33.2 33.6 00.5 00.6 22.2
유동금융자산의감소 402360 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산 감소 402480 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 402530 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL050 33.2 33.6 N/AN/A N/AN/A N/AN/A
투자활동현금유출액 402920 3434.2 3333.9 4949.1 1414.7 1414.9
유동금융자산 증가 402930 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산 증가 403050 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 403100 00.0 0-0.3 1414.8 1414.7 1414.9
유형자산의증가 403200 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
토지의증가 403210 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 403220 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 403230 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 403250 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 403260 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 403300 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 403310 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 403240 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL051 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산의증가 404580 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL052 N/AN/A N/AN/A 3434.2 N/AN/A N/AN/A
이자수취 403560 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 403570 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 403580 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 403590 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 403600 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 403610 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 403620 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 403630 7979.3 8080.1 7171.7 7676.4 2424.0
재무활동현금유입액(가산) 403640 8181.6 8282.0 7474.8 8080.9 2929.4
단기차입금의증가 403660 00.0 00.4 00.4 11.4 00.4
장기차입금의증가 403760 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 403750 2323.3 2323.3 2323.3 2828.4 2828.4
유동성장기부채의증가 403680 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 403790 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 CAL053 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 403890 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL054 5858.3 5858.2 5151.0 5151.0 00.5
재무활동현금유출액(차감) 403970 22.3 11.8 33.1 44.4 55.4
단기차입금의감소 403990 00.4 00.4 00.4 11.2 11.2
장기차입금의감소 404090 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 404080 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 404010 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 404120 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 CAL055 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 404220 00.1 N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL056 N/AN/A N/AN/A 33.1 44.4 55.4
이자수취 404290 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 404300 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 404310 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 404320 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 404330 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 404340 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 404350 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL057 00.0 00.0 00.0 00.0 00.0
기타현금흐름 404360 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 404370 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 404380 00.0 00.0 00.0 00.0 00.0
기타 CAL058 N/AN/A 00.0 N/AN/A N/AN/A 00.0
현금의 증감 404390 55.6 66.9 -27-27.1 3434.0 -38-38.7
기초의 현금 404400 5959.8 5353.4 8181.0 4545.2 8181.8
기말의 현금 404410 6565.4 5959.5 5353.1 7878.6 4242.9
잉여현금흐름 101200 -42-42.8 -41-41.8 -48-48.9 77.1 -16-16.4
시가총액 CAL301 135135.0 194194.6 264264.2 431431.8 518518.8
주가 CAL302 2,5602,560.0 3,6903,690.0 5,7405,740.0 9,3809,380.0 11,27011,270.0
주가현금흐름배수 CAL089 -3.16-3.16 -4.53-4.53 -5.25-5.25 -15.27-15.27 -10.35-10.35
주식수(만주) 701500 528 528 512 512 460 460 422 422 422 395 389 389 366 347 337 337 313 312 312 306 306 250 250 207 207 207 201 192 185 178 175 159 159 156 153 138 123 100 94 93 81 74 70 69 69 62 46 46 46 46 43 42 42 42 42 N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄