메가스터디

072870 코스닥
12,630 440 (-3.37%)
기준 : 11/06 16:55
  • 시가총액
    1,494억
  • 주식수
    1,192만
  • PER
    5.09배
  • PBR
    0.45배
  • ROE
    8.78%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12
영업활동으로인한현금흐름 400000 383383.2 366366.8 342342.1 359359.6 320320.4
당기순이익 400010 328328.0 322322.8 294294.8 221221.6 189189.6
법인세비용차감전계속사업이익 400020 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 400030 334334.6 341341.0 336336.9 333333.1 351351.7
유형자산감가상각비 400140 159159.5 161161.6 165165.4 169169.2 174174.2
개발비상각 400150 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 400160 1616.3 1616.2 1515.7 1414.8 1414.0
대손상각비 400110 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융비용 400040 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 400050 2929.7 3131.6 3333.0 3535.0 3737.5
외환거래손실 400180 N/AN/A 00.0 00.0 00.0 00.0
충당부채전입액 400170 -1-1.1 N/AN/A N/AN/A 22.3 11.2
법인세비용 400750 7272.0 7070.0 5858.2 3535.5 4444.1
기타 CAL046 5858.1 6161.5 6464.4 7676.1 8080.6
현금유입이 없는 수익(차감) 400790 287287.1 265265.9 229229.4 160160.2 137137.2
지분법이익 401320 104104.2 106106.3 104104.3 7272.6 6565.3
금융자산평가이익 401070 5454.1 5555.0 3232.1 2525.7 2020.6
투자자산평가이익 401140 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 401280 2222.1 2323.1 2323.1 11.0 11.0
금융수익 400800 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 400810 4646.7 4242.9 4242.2 4242.9 4343.4
외환거래이익 400860 N/AN/A N/AN/A N/AN/A 00.0 00.0
기타 CAL047 5959.8 3838.3 2727.5 1717.8 66.8
영업자산·부채 변동 401490 -19-19.0 -35-35.7 -67-67.7 -39-39.7 -80-80.2
영업활동자산의감소 401500 -4-4.1 -11-11.1 -9-9.3 -25-25.1 -13-13.7
매출채권감소 401510 44.6 -11-11.6 1313.6 -11-11.8 -12-12.1
재고자산의감소 401590 -6-6.9 -6-6.1 -6-6.6 -5-5.4 -5-5.4
선급금 감소 401610 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 401640 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각예정자산 감소 401720 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL048 -1-1.8 66.6 -16-16.4 -7-7.8 33.8
영업활동부채의증가 401730 -14-14.8 -24-24.6 -58-58.3 -14-14.5 -66-66.5
매입채무 증가 401740 -2-2.3 -5-5.6 0-0.1 -8-8.8 -11-11.0
선수금 증가 401820 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수수익 증가 401830 -7-7.3 -16-16.8 -14-14.0 -5-5.9 -10-10.8
예수금의증가 401840 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미지급비용 증가 401860 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채의증가 401910 22.2 0-0.6 -1-1.2 -7-7.1 -4-4.0
퇴직금관련 494400 -20-20.9 -21-21.3 -19-19.5 -20-20.7 -21-21.1
기타 CAL049 1313.4 1919.8 -23-23.3 2828.1 -19-19.4
정부보조금등변동 402060 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 402070 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 402080 356356.4 362362.1 334334.5 354354.8 323323.9
이자수취 402090 4242.2 3434.0 3838.3 3737.8 5454.9
이자지급 402100 -26-26.2 -22-22.8 -27-27.4 -34-34.5 -50-50.1
배당금수입 402110 6969.9 6161.4 5858.1 5454.5 5252.2
배당금지급 402120 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 402130 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 402140 -59-59.2 -67-67.9 -61-61.4 -53-53.0 -60-60.6
중단사업관련현금흐름 402150 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 402340 1919.5 -3-3.8 -181-181.6 -321-321.9 -363-363.4
투자활동현금유입액 402350 695695.1 536536.6 459459.1 321321.6 311311.7
유동금융자산의감소 402360 355355.3 226226.9 167167.5 1818.0 9595.9
매도가능금융자산 감소 402480 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 402530 1919.8 1919.8 4949.8 4949.8 3030.0
기타 CAL050 339339.8 309309.7 291291.5 303303.5 215215.8
투자활동현금유출액 402920 675675.6 540540.5 640640.7 643643.5 675675.2
유동금융자산 증가 402930 590590.1 450450.0 340340.9 191191.7 162162.6
매도가능금융자산 증가 403050 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 403100 3636.5 3535.0 238238.0 209209.0 239239.0
유형자산의증가 403200 1313.5 1616.0 2323.4 2424.7 2222.1
토지의증가 403210 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 403220 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 403230 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 403250 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 403260 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 403300 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 403310 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 403240 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL051 1313.5 1616.0 2323.4 2424.7 2222.1
무형자산의증가 404580 1212.7 1212.8 1515.1 1515.9 1515.4
기타 CAL052 5959.2 6161.6 261261.3 411411.1 236236.0
이자수취 403560 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 403570 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 403580 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 403590 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 403600 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 403610 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 403620 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 403630 6161.8 -12-12.4 -188-188.3 -245-245.1 -268-268.4
재무활동현금유입액(가산) 403640 409409.8 294294.6 129129.3 8383.4 2727.7
단기차입금의증가 403660 3030.0 3030.0 3030.0 N/AN/A N/AN/A
장기차입금의증가 403760 6060.0 6060.0 6060.0 6060.0 N/AN/A
사채의증가 403750 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의증가 403680 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 403790 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 CAL053 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 403890 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL054 319319.8 204204.6 3939.3 2323.4 2727.7
재무활동현금유출액(차감) 403970 190190.1 208208.6 218218.7 229229.5 197197.2
단기차입금의감소 403990 3030.0 3030.0 N/AN/A N/AN/A N/AN/A
장기차입금의감소 404090 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 404080 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 404010 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 404120 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 CAL055 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 404220 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL056 190190.1 208208.6 218218.7 229229.5 197197.2
이자수취 404290 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 404300 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 404310 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 404320 -157-157.7 -98-98.4 -98-98.9 -99-99.0 -99-99.0
법인세환입 404330 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 404340 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 404350 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL057 00.0 00.0 00.0 00.0 00.0
기타현금흐름 404360 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 404370 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 404380 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL058 00.0 00.0 00.0 00.0 00.0
현금의 증감 404390 464464.6 350350.5 -27-27.7 -207-207.4 -311-311.4
기초의 현금 404400 2,8892,889.9 2,5392,539.3 2,5672,567.1 2,7742,774.6 3,0863,086.0
기말의 현금 404410 3,3543,354.6 2,8892,889.9 2,5392,539.3 2,5672,567.1 2,7742,774.6
잉여현금흐름 101200 396396.4 389389.0 362362.9 393393.1 368368.0
시가총액 CAL301 1,5851,585.4 1,4431,443.6 1,3071,307.7 1,3361,336.3 1,3071,307.7
주가 CAL302 13,30013,300.0 12,11012,110.0 10,97010,970.0 11,21011,210.0 10,97010,970.0
주가현금흐름배수 CAL089 4.144.14 3.933.93 3.823.82 3.723.72 4.084.08
주식수(만주) 701500 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,192 1,882 1,882 1,882 1,882 1,882 1,882 1,882 1,882 1,882 1,882

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄