삼성전자

005930 코스피
189,700 11,800 (-5.86%)
기준 : 11/06 16:55
  • 시가총액
    11,031,928억
  • 주식수
    584,628만
  • PER
    7.37배
  • PBR
    1.95배
  • ROE
    26.49%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12
영업활동으로인한현금흐름 400000 1,967,2931,967,293.3 1,090,0831,090,083.8 853,151853,151.4 785,377785,377.6 781,619781,619.0
당기순이익 400010 1,507,1721,507,172.2 842,091842,091.9 452,068452,068.0 333,194333,194.5 311,946311,946.1
법인세비용차감전계속사업이익 400020 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 400030 1,134,0061,134,006.8 758,529758,529.0 605,668605,668.4 574,980574,980.3 560,699560,699.6
유형자산감가상각비 400140 459,118459,118.1 443,557443,557.6 436,057436,057.4 429,832429,832.9 423,301423,301.2
개발비상각 400150 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 400160 35,13435,134.0 34,18634,186.8 33,20833,208.5 32,11832,118.4 31,03531,035.0
대손상각비 400110 1,2431,243.4 1,6141,614.8 1,4451,445.0 1,0491,049.1 818818.7
금융비용 400040 54,36354,363.7 55,55655,556.5 35,01835,018.8 32,03732,037.6 37,19237,192.6
이자비용 400050 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 400180 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채전입액 400170 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 400750 371,247371,247.8 149,491149,491.3 42,74642,746.6 30,41030,410.6 19,40719,407.6
기타 CAL046 212,899212,899.6 74,12174,121.9 57,19157,191.9 49,53149,531.4 48,94448,944.4
현금유입이 없는 수익(차감) 400790 130,696130,696.0 96,91896,918.3 81,71281,712.2 67,03167,031.9 68,81968,819.5
지분법이익 401320 8,8868,886.7 8,0868,086.0 6,8276,827.0 7,1267,126.4 6,1556,155.6
금융자산평가이익 401070 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 401140 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 401280 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융수익 400800 120,275120,275.3 89,01989,019.8 72,49672,496.1 76,56376,563.3 81,59681,596.3
이자수익 400810 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 400860 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL047 1,5331,533.9 -187-187.4 2,3892,389.1 -16,657-16,657.8 -18,932-18,932.5
영업자산·부채 변동 401490 -486,857-486,857.0 -379,831-379,831.8 -96,139-96,139.0 -37,106-37,106.3 -6,020-6,020.7
영업활동자산의감소 401500 -603,280-603,280.5 -382,936-382,936.1 -60,472-60,472.9 -5,942-5,942.9 4,9564,956.2
매출채권감소 401510 -426,879-426,879.4 -326,416-326,416.2 -25,348-25,348.9 -6,708-6,708.8 13,41313,413.9
재고자산의감소 401590 -175,245-175,245.3 -56,046-56,046.6 -35,907-35,907.0 280280.2 -5,726-5,726.4
선급금 감소 401610 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 401640 -1,155-1,155.8 -473-473.1 782782.9 485485.6 -2,731-2,731.2
매각예정자산 감소 401720 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL048 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
영업활동부채의증가 401730 40,96940,969.6 10,24910,249.0 -24,558-24,558.3 -51,892-51,892.4 -29,219-29,219.2
매입채무 증가 401740 -39,948-39,948.0 -15,873-15,873.6 -32,569-32,569.7 -28,880-28,880.4 -8,948-8,948.3
선수금 증가 401820 14,26314,263.9 7,0597,059.7 -535-535.7 490490.9 1,7741,774.8
선수수익 증가 401830 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 401840 2,4092,409.9 1,0501,050.6 -67-67.7 875875.3 -488-488.9
미지급비용 증가 401860 56,17956,179.9 22,48822,488.3 36,80336,803.8 -11,528-11,528.9 -10,608-10,608.7
충당부채의증가 401910 39,57439,574.3 26,97526,975.3 -802-802.8 -2,906-2,906.3 -3,405-3,405.1
퇴직금관련 494400 -31,510-31,510.6 -31,451-31,451.4 -27,386-27,386.1 -9,943-9,943.0 -7,542-7,542.9
기타 CAL049 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
정부보조금등변동 402060 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 402070 75,45375,453.7 -7,144-7,144.7 -11,107-11,107.7 20,72920,729.1 18,24218,242.2
*영업에서창출된현금흐름 402080 2,023,6252,023,625.9 1,123,8701,123,870.9 879,885879,885.1 804,036804,036.5 797,805797,805.5
이자수취 402090 41,63541,635.0 40,31740,317.2 46,80546,805.5 47,20147,201.3 47,01047,010.6
이자지급 402100 -4,374-4,374.2 -5,054-5,054.7 -4,697-4,697.3 -5,220-5,220.9 -6,265-6,265.2
배당금수입 402110 2,6122,612.8 2,7672,767.9 2,5312,531.0 2,6212,621.6 2,6412,641.2
배당금지급 402120 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 402130 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 402140 -96,206-96,206.2 -71,817-71,817.3 -71,372-71,372.9 -63,260-63,260.9 -59,573-59,573.1
중단사업관련현금흐름 402150 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 402340 -1,351,887-1,351,887.0 -835,370-835,370.1 -685,122-685,122.0 -493,891-493,891.0 -614,242-614,242.2
투자활동현금유입액 402350 48,53548,535.6 23,78323,783.9 78,35278,352.3 84,42684,426.1 66,20066,200.6
유동금융자산의감소 402360 -32,126-32,126.7 -71,298-71,298.7 N/AN/A 63,06463,064.7 32,12632,126.7
매도가능금융자산 감소 402480 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 402530 166166.0 109109.6 6666.4 8484.2 173173.5
기타 CAL050 48,36948,369.5 23,67423,674.2 78,28578,285.9 84,34184,341.9 66,02766,027.1
투자활동현금유출액 402920 1,400,4221,400,422.7 859,154859,154.1 763,474763,474.4 578,317578,317.1 680,442680,442.8
유동금융자산 증가 402930 329,768329,768.9 114,289114,289.2 67,01167,011.5 -40,626-40,626.2 66,81266,812.1
매도가능금융자산 증가 403050 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 403100 3030.0 3,1113,111.8 3,2513,251.4 3,2583,258.5 3,2453,245.1
유형자산의증가 403200 519,257519,257.8 525,212525,212.4 475,221475,221.7 510,584510,584.3 528,753528,753.0
토지의증가 403210 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 403220 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 403230 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 403250 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 403260 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 403300 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 403310 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 403240 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL051 519,257519,257.8 525,212525,212.4 475,221475,221.7 510,584510,584.3 528,753528,753.0
무형자산의증가 404580 43,17243,172.5 44,23344,233.7 46,30946,309.7 40,78940,789.9 29,92229,922.6
기타 CAL052 837,992837,992.3 289,707289,707.8 241,942241,942.9 23,68423,684.3 118,522118,522.1
이자수취 403560 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 403570 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 403580 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 403590 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 403600 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 403610 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 403620 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 403630 -220,702-220,702.2 -75,915-75,915.8 -134,780-134,780.4 -217,172-217,172.2 -197,080-197,080.3
재무활동현금유입액(가산) 403640 62,78862,788.3 99,85399,853.8 74,62374,623.5 38,51538,515.7 44,44044,440.6
단기차입금의증가 403660 46,55346,553.4 63,73263,732.4 46,55346,553.4 18,47718,477.7 23,72123,721.2
장기차입금의증가 403760 16,03716,037.6 36,05936,059.4 28,07028,070.0 20,03820,038.0 20,71920,719.3
사채의증가 403750 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의증가 403680 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 403790 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 CAL053 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 403890 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL054 197197.2 6161.8 N/AN/A N/AN/A N/AN/A
재무활동현금유출액(차감) 403970 172,112172,112.9 77,44977,449.2 110,432110,432.0 156,638156,638.7 142,568142,568.8
단기차입금의감소 403990 -19,470-19,470.7 -78,560-78,560.2 N/AN/A 33,41633,416.4 59,36259,362.7
장기차입금의감소 404090 -8,554-8,554.2 -1,012-1,012.1 N/AN/A 9,9809,980.0 8,6228,622.6
사채의감소 404080 28,52928,529.7 28,52928,529.7 28,52928,529.7 13,64513,645.0 13,64513,645.0
유동성장기부채의감소 404010 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 404120 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 CAL055 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 404220 171,609171,609.2 128,482128,482.2 81,89281,892.6 99,61099,610.7 60,88760,887.3
기타 CAL056 9,0579,057.9 -50,020-50,020.8 28,53928,539.4 47,04847,048.0 133,946133,946.1
이자수취 404290 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 404300 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 404310 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 404320 -111,377-111,377.6 -98,320-98,320.4 -98,971-98,971.8 -99,049-99,049.2 -98,952-98,952.1
법인세환입 404330 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 404340 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 404350 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 CAL057 63,25963,259.5 22,65922,659.6 8,2588,258.9 28,36628,366.8 2,4592,459.7
기타현금흐름 404360 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 404370 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 404380 63,25963,259.5 22,65922,659.6 8,2588,258.9 28,36628,366.8 2,4592,459.7
기타 CAL058 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금의 증감 404390 457,963457,963.5 201,457201,457.4 41,50741,507.9 102,681102,681.2 -27,243-27,243.8
기초의 현금 404400 2,316,8262,316,826.3 2,115,3682,115,368.9 2,073,8602,073,860.9 1,971,1791,971,179.6 1,998,4231,998,423.4
기말의 현금 404410 2,774,7892,774,789.9 2,316,8262,316,826.3 2,115,3682,115,368.9 2,073,8602,073,860.9 1,971,1791,971,179.6
잉여현금흐름 101200 753,225753,225.9 292,693292,693.7 187,625187,625.0 152,604152,604.0 69,78269,782.4
시가총액 CAL301 19,526,57019,526,570.5 9,897,6349,897,634.6 7,097,6457,097,645.8 4,966,5764,966,576.2 3,539,9433,539,943.4
주가 CAL302 334,000334,000.0 167,200167,200.0 119,900119,900.0 83,90083,900.0 59,80059,800.0
주가현금흐름배수 CAL089 9.939.93 9.089.08 8.328.32 6.326.32 4.534.53
주식수(만주) 701500 584,628 591,964 591,964 591,964 591,964 591,964 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 596,978 641,932 641,932 641,932 645,492 648,842 653,342 703,397 703,397 703,397 714,847 725,347 736,497 736,497 736,497 736,497 736,497 736,497 736,497 736,497 736,497 736,497 736,497 736,497 736,497 736,497 736,497 736,497 736,497 736,497 736,497 736,497 736,497

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄